[BSTEAD] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,453,508 1,010,172 0 0 1,062,805 1,159,423 19.78%
PBT 366,776 245,437 0 0 163,564 178,433 77.79%
Tax -146,169 -100,795 0 0 -123,249 -134,453 6.90%
NP 220,607 144,642 0 0 40,315 43,980 262.55%
-
NP to SH 220,607 144,642 0 0 40,315 43,980 262.55%
-
Tax Rate 39.85% 41.07% - - 75.35% 75.35% -
Total Cost 1,232,901 865,530 0 0 1,022,490 1,115,443 8.32%
-
Net Worth 1,532,523 1,493,932 0 1,530,880 1,356,545 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 1,532,523 1,493,932 0 1,530,880 1,356,545 0 -
NOSH 272,690 272,615 272,398 272,398 272,398 272,398 0.08%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 15.18% 14.32% 0.00% 0.00% 3.79% 3.79% -
ROE 14.40% 9.68% 0.00% 0.00% 2.97% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 533.02 370.55 0.00 0.00 390.17 425.63 19.68%
EPS 80.90 53.06 0.00 0.00 14.80 16.15 262.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.62 5.48 0.00 5.62 4.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 71.71 49.84 0.00 0.00 52.43 57.20 19.78%
EPS 10.88 7.14 0.00 0.00 1.99 2.17 262.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7561 0.737 0.00 0.7552 0.6692 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 22/11/99 - - - - -
Price 3.33 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.12 0.00 0.00 0.00 0.00 0.00 -
EY 24.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment