[WINGTM] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -30.89%
YoY- 2128.34%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 258,914 296,832 381,955 360,758 371,596 384,468 444,298 -30.11%
PBT 28,986 42,012 137,627 131,177 186,782 62,376 51,291 -31.52%
Tax -7,966 -10,016 -48,567 -14,866 -18,478 -20,172 -17,098 -39.76%
NP 21,020 31,996 89,060 116,310 168,304 42,204 34,193 -27.59%
-
NP to SH 21,020 31,996 89,060 116,310 168,304 42,204 34,193 -27.59%
-
Tax Rate 27.48% 23.84% 35.29% 11.33% 9.89% 32.34% 33.34% -
Total Cost 237,894 264,836 292,895 244,448 203,292 342,264 410,105 -30.33%
-
Net Worth 690,301 706,526 707,538 706,953 711,322 666,211 645,032 4.60%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 25,156 - - - 6,262 -
Div Payout % - - 28.25% - - - 18.32% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 690,301 706,526 707,538 706,953 711,322 666,211 645,032 4.60%
NOSH 310,946 311,245 314,461 315,604 317,554 318,761 313,122 -0.46%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 8.12% 10.78% 23.32% 32.24% 45.29% 10.98% 7.70% -
ROE 3.05% 4.53% 12.59% 16.45% 23.66% 6.33% 5.30% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 83.27 95.37 121.46 114.31 117.02 120.61 141.89 -29.79%
EPS 6.76 10.28 28.32 36.85 53.00 13.24 10.92 -27.25%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 2.00 -
NAPS 2.22 2.27 2.25 2.24 2.24 2.09 2.06 5.08%
Adjusted Per Share Value based on latest NOSH - 311,212
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 53.13 60.91 78.38 74.03 76.25 78.89 91.17 -30.11%
EPS 4.31 6.57 18.28 23.87 34.54 8.66 7.02 -27.65%
DPS 0.00 0.00 5.16 0.00 0.00 0.00 1.29 -
NAPS 1.4165 1.4498 1.4519 1.4507 1.4596 1.3671 1.3236 4.60%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.69 0.88 0.94 1.17 1.89 2.14 2.72 -
P/RPS 0.83 0.92 0.77 1.02 1.62 1.77 1.92 -42.68%
P/EPS 10.21 8.56 3.32 3.17 3.57 16.16 24.91 -44.67%
EY 9.80 11.68 30.13 31.50 28.04 6.19 4.01 80.94%
DY 0.00 0.00 8.51 0.00 0.00 0.00 0.74 -
P/NAPS 0.31 0.39 0.42 0.52 0.84 1.02 1.32 -61.76%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/01/09 25/11/08 21/08/08 29/05/08 24/01/08 13/11/07 22/08/07 -
Price 0.70 0.75 0.88 1.12 1.82 2.21 1.71 -
P/RPS 0.84 0.79 0.72 0.98 1.56 1.83 1.21 -21.51%
P/EPS 10.36 7.30 3.11 3.04 3.43 16.69 15.66 -23.98%
EY 9.66 13.71 32.18 32.90 29.12 5.99 6.39 31.55%
DY 0.00 0.00 9.09 0.00 0.00 0.00 1.17 -
P/NAPS 0.32 0.33 0.39 0.50 0.81 1.06 0.83 -46.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment