[WINGTM] QoQ Annualized Quarter Result on 30-Jun-2007

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007
Profit Trend
QoQ- 696.29%
YoY- 550.06%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 360,758 371,596 384,468 444,298 312,005 297,728 316,204 9.17%
PBT 131,177 186,782 62,376 51,291 3,560 38,690 48,608 93.71%
Tax -14,866 -18,478 -20,172 -17,098 -9,294 -12,510 -16,264 -5.81%
NP 116,310 168,304 42,204 34,193 -5,734 26,180 32,344 134.53%
-
NP to SH 116,310 168,304 42,204 34,193 -5,734 26,180 32,344 134.53%
-
Tax Rate 11.33% 9.89% 32.34% 33.34% 261.07% 32.33% 33.46% -
Total Cost 244,448 203,292 342,264 410,105 317,739 271,548 283,860 -9.47%
-
Net Worth 706,953 711,322 666,211 645,032 590,845 581,456 575,260 14.71%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 6,262 5,359 - - -
Div Payout % - - - 18.32% 0.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 706,953 711,322 666,211 645,032 590,845 581,456 575,260 14.71%
NOSH 315,604 317,554 318,761 313,122 312,616 312,610 312,641 0.63%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 32.24% 45.29% 10.98% 7.70% -1.84% 8.79% 10.23% -
ROE 16.45% 23.66% 6.33% 5.30% -0.97% 4.50% 5.62% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 114.31 117.02 120.61 141.89 99.80 95.24 101.14 8.49%
EPS 36.85 53.00 13.24 10.92 -1.83 8.36 10.32 133.43%
DPS 0.00 0.00 0.00 2.00 1.71 0.00 0.00 -
NAPS 2.24 2.24 2.09 2.06 1.89 1.86 1.84 13.99%
Adjusted Per Share Value based on latest NOSH - 314,969
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 74.03 76.25 78.89 91.17 64.02 61.09 64.88 9.18%
EPS 23.87 34.54 8.66 7.02 -1.18 5.37 6.64 134.48%
DPS 0.00 0.00 0.00 1.29 1.10 0.00 0.00 -
NAPS 1.4507 1.4596 1.3671 1.3236 1.2124 1.1931 1.1804 14.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.17 1.89 2.14 2.72 0.96 0.86 0.65 -
P/RPS 1.02 1.62 1.77 1.92 0.96 0.90 0.64 36.40%
P/EPS 3.17 3.57 16.16 24.91 -52.34 10.27 6.28 -36.57%
EY 31.50 28.04 6.19 4.01 -1.91 9.74 15.92 57.54%
DY 0.00 0.00 0.00 0.74 1.79 0.00 0.00 -
P/NAPS 0.52 0.84 1.02 1.32 0.51 0.46 0.35 30.17%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 24/01/08 13/11/07 22/08/07 08/05/07 08/02/07 22/11/06 -
Price 1.12 1.82 2.21 1.71 2.21 0.97 0.74 -
P/RPS 0.98 1.56 1.83 1.21 2.21 1.02 0.73 21.67%
P/EPS 3.04 3.43 16.69 15.66 -120.48 11.58 7.15 -43.42%
EY 32.90 29.12 5.99 6.39 -0.83 8.63 13.98 76.83%
DY 0.00 0.00 0.00 1.17 0.78 0.00 0.00 -
P/NAPS 0.50 0.81 1.06 0.83 1.17 0.52 0.40 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment