[WINGTM] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -95.81%
YoY- -71.76%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 55,249 74,208 111,386 84,771 89,681 96,117 80,291 -21.96%
PBT 3,990 10,503 39,244 4,992 77,797 15,594 47,137 -80.57%
Tax -1,479 -2,504 -37,417 -1,911 -4,196 -5,043 -6,254 -61.59%
NP 2,511 7,999 1,827 3,081 73,601 10,551 40,883 -84.30%
-
NP to SH 2,511 7,999 1,827 3,081 73,601 10,551 40,883 -84.30%
-
Tax Rate 37.07% 23.84% 95.34% 38.28% 5.39% 32.34% 13.27% -
Total Cost 52,738 66,209 109,559 81,690 16,080 85,566 39,408 21.33%
-
Net Worth 688,200 706,526 628,333 697,115 709,407 666,211 648,836 3.98%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 25,133 - - - - -
Div Payout % - - 1,375.66% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 688,200 706,526 628,333 697,115 709,407 666,211 648,836 3.98%
NOSH 309,999 311,245 314,166 311,212 316,699 318,761 314,969 -1.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.54% 10.78% 1.64% 3.63% 82.07% 10.98% 50.92% -
ROE 0.36% 1.13% 0.29% 0.44% 10.38% 1.58% 6.30% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.82 23.84 35.45 27.24 28.32 30.15 25.49 -21.14%
EPS 0.81 2.57 0.59 0.99 23.24 3.31 12.98 -84.13%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.27 2.00 2.24 2.24 2.09 2.06 5.08%
Adjusted Per Share Value based on latest NOSH - 311,212
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.34 15.23 22.86 17.39 18.40 19.72 16.48 -21.96%
EPS 0.52 1.64 0.37 0.63 15.10 2.17 8.39 -84.20%
DPS 0.00 0.00 5.16 0.00 0.00 0.00 0.00 -
NAPS 1.4122 1.4498 1.2893 1.4305 1.4557 1.3671 1.3314 3.98%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.69 0.88 0.94 1.17 1.89 2.14 2.72 -
P/RPS 3.87 3.69 2.65 4.30 6.67 7.10 10.67 -48.98%
P/EPS 85.19 34.24 161.64 118.18 8.13 64.65 20.96 153.60%
EY 1.17 2.92 0.62 0.85 12.30 1.55 4.77 -60.64%
DY 0.00 0.00 8.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.47 0.52 0.84 1.02 1.32 -61.76%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/01/09 25/11/08 21/08/08 29/05/08 24/01/08 13/11/07 22/08/07 -
Price 0.70 0.75 0.88 1.12 1.82 2.21 1.71 -
P/RPS 3.93 3.15 2.48 4.11 6.43 7.33 6.71 -29.88%
P/EPS 86.42 29.18 151.32 113.13 7.83 66.77 13.17 248.50%
EY 1.16 3.43 0.66 0.88 12.77 1.50 7.59 -71.25%
DY 0.00 0.00 9.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.44 0.50 0.81 1.06 0.83 -46.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment