[FACBIND] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -1115.87%
YoY- -1015.13%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 209,300 320,552 353,104 399,100 429,640 442,078 414,412 -36.55%
PBT 16,360 -53,815 -67,290 -109,734 500 3,434 -7,032 -
Tax -3,680 15,263 19,461 30,746 5,912 1,518 3,433 -
NP 12,680 -38,552 -47,829 -78,988 6,412 4,952 -3,598 -
-
NP to SH 11,128 -36,723 -46,034 -75,784 7,460 4,647 -2,993 -
-
Tax Rate 22.49% - - - -1,182.40% -44.21% - -
Total Cost 196,620 359,104 400,933 478,088 423,228 437,126 418,010 -39.49%
-
Net Worth 172,618 169,443 173,636 171,969 212,542 208,091 201,044 -9.65%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 1,258 1,677 2,516 - 3,356 4,467 -
Div Payout % - 0.00% 0.00% 0.00% - 72.23% 0.00% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 172,618 169,443 173,636 171,969 212,542 208,091 201,044 -9.65%
NOSH 83,795 83,883 83,882 83,887 84,009 83,908 83,768 0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.06% -12.03% -13.55% -19.79% 1.49% 1.12% -0.87% -
ROE 6.45% -21.67% -26.51% -44.07% 3.51% 2.23% -1.49% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 249.78 382.14 420.95 475.76 511.42 526.86 494.71 -36.56%
EPS 13.28 -43.78 -54.88 -90.34 8.88 5.54 -3.57 -
DPS 0.00 1.50 2.00 3.00 0.00 4.00 5.33 -
NAPS 2.06 2.02 2.07 2.05 2.53 2.48 2.40 -9.67%
Adjusted Per Share Value based on latest NOSH - 83,875
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 245.77 376.40 414.63 468.64 504.50 519.10 486.62 -36.55%
EPS 13.07 -43.12 -54.06 -88.99 8.76 5.46 -3.51 -
DPS 0.00 1.48 1.97 2.96 0.00 3.94 5.25 -
NAPS 2.0269 1.9897 2.0389 2.0193 2.4957 2.4435 2.3607 -9.65%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.47 0.43 0.28 0.51 0.58 0.61 0.66 -
P/RPS 0.19 0.11 0.07 0.11 0.11 0.12 0.13 28.75%
P/EPS 3.54 -0.98 -0.51 -0.56 6.53 11.01 -18.47 -
EY 28.26 -101.81 -196.00 -177.14 15.31 9.08 -5.41 -
DY 0.00 3.49 7.14 5.88 0.00 6.56 8.08 -
P/NAPS 0.23 0.21 0.14 0.25 0.23 0.25 0.28 -12.28%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 26/08/09 27/05/09 24/02/09 24/11/08 26/08/08 28/05/08 -
Price 0.44 0.51 0.41 0.43 0.54 0.60 0.69 -
P/RPS 0.18 0.13 0.10 0.09 0.11 0.11 0.14 18.22%
P/EPS 3.31 -1.16 -0.75 -0.48 6.08 10.83 -19.31 -
EY 30.18 -85.84 -133.85 -210.09 16.44 9.23 -5.18 -
DY 0.00 2.94 4.88 6.98 0.00 6.67 7.73 -
P/NAPS 0.21 0.25 0.20 0.21 0.21 0.24 0.29 -19.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment