[FACBIND] YoY Quarter Result on 30-Jun-2008 [#4]

Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 497.75%
YoY- 50.38%
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 74,699 57,831 55,724 131,269 128,410 99,234 117,700 -7.29%
PBT -2,862 4,758 -3,347 8,708 6,176 -461 3,656 -
Tax 358 1,143 667 -1,057 -819 1,188 -3,060 -
NP -2,504 5,901 -2,680 7,651 5,357 727 596 -
-
NP to SH -3,653 4,684 -2,197 6,892 4,583 644 596 -
-
Tax Rate - -24.02% - 12.14% 13.26% - 83.70% -
Total Cost 77,203 51,930 58,404 123,618 123,053 98,507 117,104 -6.70%
-
Net Worth 172,834 181,341 169,464 167,745 167,754 168,648 168,192 0.45%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 172,834 181,341 169,464 167,745 167,754 168,648 168,192 0.45%
NOSH 83,900 83,954 83,893 83,872 83,877 84,324 84,096 -0.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -3.35% 10.20% -4.81% 5.83% 4.17% 0.73% 0.51% -
ROE -2.11% 2.58% -1.30% 4.11% 2.73% 0.38% 0.35% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 89.03 68.88 66.42 156.51 153.09 117.68 139.96 -7.25%
EPS -4.35 5.58 2.62 8.22 5.46 0.77 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.16 2.02 2.00 2.00 2.00 2.00 0.49%
Adjusted Per Share Value based on latest NOSH - 83,872
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 88.90 68.82 66.31 156.22 152.81 118.09 140.07 -7.29%
EPS -4.35 5.57 -2.61 8.20 5.45 0.77 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0568 2.1581 2.0167 1.9963 1.9964 2.007 2.0016 0.45%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.50 0.54 0.43 0.61 0.95 0.51 0.77 -
P/RPS 0.56 0.78 0.65 0.39 0.62 0.43 0.55 0.30%
P/EPS -11.48 9.68 -16.42 7.42 17.39 66.78 108.65 -
EY -8.71 10.33 -6.09 13.47 5.75 1.50 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.21 0.31 0.48 0.26 0.39 -7.76%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 25/08/10 26/08/09 26/08/08 22/08/07 23/08/06 25/08/05 -
Price 0.475 0.52 0.51 0.60 1.14 0.50 0.75 -
P/RPS 0.53 0.75 0.77 0.38 0.74 0.42 0.54 -0.31%
P/EPS -10.91 9.32 -19.47 7.30 20.86 65.47 105.83 -
EY -9.17 10.73 -5.13 13.70 4.79 1.53 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.30 0.57 0.25 0.38 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment