[BJASSET] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY- -3.85%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Revenue 333,751 268,886 0 251,600 0 247,077 0 -
PBT 21,179 18,117 0 17,080 0 24,726 0 -
Tax -6,981 -5,894 0 -4,315 0 -4,402 0 -
NP 14,198 12,222 0 12,765 0 20,324 0 -
-
NP to SH 14,198 12,222 0 12,765 0 20,324 0 -
-
Tax Rate 32.96% 32.53% - 25.26% - 17.80% - -
Total Cost 319,553 256,663 0 238,835 0 226,753 0 -
-
Net Worth 44,822 45,236 0 43,988 0 205,010 0 -
Dividend
30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Div 1,245 - - - - - - -
Div Payout % 8.77% - - - - - - -
Equity
30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Net Worth 44,822 45,236 0 43,988 0 205,010 0 -
NOSH 41,502 41,501 41,498 41,498 41,500 41,500 41,543 -0.13%
Ratio Analysis
30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
NP Margin 4.25% 4.55% 0.00% 5.07% 0.00% 8.23% 0.00% -
ROE 31.68% 27.02% 0.00% 29.02% 0.00% 9.91% 0.00% -
Per Share
30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
RPS 804.17 647.89 0.00 606.28 0.00 595.37 0.00 -
EPS 34.21 29.45 0.00 30.76 0.00 48.97 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 0.00 1.06 0.00 4.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,524
30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
RPS 13.05 10.51 0.00 9.83 0.00 9.66 0.00 -
EPS 0.55 0.48 0.00 0.50 0.00 0.79 0.00 -
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0175 0.0177 0.00 0.0172 0.00 0.0801 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Date 30/04/02 29/03/02 31/01/02 31/12/01 31/10/01 28/09/01 31/07/01 -
Price 1.41 1.41 1.25 1.26 1.12 0.89 0.91 -
P/RPS 0.00 0.22 0.00 0.21 0.00 0.15 0.00 -
P/EPS 0.00 4.79 0.00 4.10 0.00 1.82 0.00 -
EY 0.00 20.89 0.00 24.41 0.00 55.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.29 0.00 1.19 0.00 0.18 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Date 26/07/02 24/05/02 - 28/02/02 - 12/11/01 - -
Price 1.17 1.27 0.00 1.25 0.00 1.17 0.00 -
P/RPS 0.00 0.20 0.00 0.21 0.00 0.20 0.00 -
P/EPS 0.00 4.31 0.00 4.06 0.00 2.39 0.00 -
EY 0.00 23.19 0.00 24.61 0.00 41.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.17 0.00 1.18 0.00 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment