[HLIND] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

17-Aug-2017

Admission Sponsor

Sponsor

Financial Year

30-Jun-2017

Quarter

30-Jun-2017 [#4]

Profit Trend

QoQ- -62.77%

YoY- -58.3%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Annualized Quarter Result
Revenue	2,532,482	2,523,474	2,517,704	2,282,115	2,284,137	2,254,558	2,263,016	7.79%
YoY %	0.36%	0.23%	10.32%	-0.09%	1.31%	-0.37%	-	-
Horiz. %	111.91%	111.51%	111.25%	100.84%	100.93%	99.63%	100.00%	-
PBT	443,266	470,098	470,176	192,309	380,029	364,840	365,764	13.68%
YoY %	-5.71%	-0.02%	144.49%	-49.40%	4.16%	-0.25%	-	-
Horiz. %	121.19%	128.52%	128.55%	52.58%	103.90%	99.75%	100.00%	-
Tax	-70,445	-72,052	-72,296	-41,350	-55,352	-52,118	-56,528	15.81%
YoY %	2.23%	0.34%	-74.84%	25.30%	-6.21%	7.80%	-	-
Horiz. %	124.62%	127.46%	127.89%	73.15%	97.92%	92.20%	100.00%	-
NP	372,821	398,046	397,880	150,959	324,677	312,722	309,236	13.28%
YoY %	-6.34%	0.04%	163.57%	-53.50%	3.82%	1.13%	-	-
Horiz. %	120.56%	128.72%	128.67%	48.82%	104.99%	101.13%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	304,053	329,608	327,436	103,087	276,874	266,866	259,064	11.27%
YoY %	-7.75%	0.66%	217.63%	-62.77%	3.75%	3.01%	-	-
Horiz. %	117.37%	127.23%	126.39%	39.79%	106.87%	103.01%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	15.89%	15.33%	15.38%	21.50%	14.57%	14.29%	15.45%	-
YoY %	3.65%	-0.33%	-28.47%	47.56%	1.96%	-7.51%	-	-
Horiz. %	102.85%	99.22%	99.55%	139.16%	94.30%	92.49%	100.00%	-
Total Cost	2,159,661	2,125,428	2,119,824	2,131,156	1,959,460	1,941,836	1,953,780	6.91%
YoY %	1.61%	0.26%	-0.53%	8.76%	0.91%	-0.61%	-	-
Horiz. %	110.54%	108.79%	108.50%	109.08%	100.29%	99.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,413,545	1,374,095	1,356,161	1,269,175	1,476,881	1,401,257	1,376,161	1.80%
YoY %	2.87%	1.32%	6.85%	-14.06%	5.40%	1.82%	-	-
Horiz. %	102.72%	99.85%	98.55%	92.23%	107.32%	101.82%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Dividend
Div	194,259	92,844	185,775	139,299	185,382	92,594	185,133	3.26%
YoY %	109.23%	-50.02%	33.36%	-24.86%	100.21%	-49.99%	-	-
Horiz. %	104.93%	50.15%	100.35%	75.24%	100.13%	50.01%	100.00%	-
Div Payout %	63.89%	28.17%	56.74%	135.13%	66.96%	34.70%	71.46%	-
YoY %	126.80%	-50.35%	-58.01%	101.81%	92.97%	-51.44%	-	-
Horiz. %	89.41%	39.42%	79.40%	189.10%	93.70%	48.56%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Equity
Net Worth	1,413,545	1,374,095	1,356,161	1,269,175	1,476,881	1,401,257	1,376,161	1.80%
YoY %	2.87%	1.32%	6.85%	-14.06%	5.40%	1.82%	-	-
Horiz. %	102.72%	99.85%	98.55%	92.23%	107.32%	101.82%	100.00%	-
NOSH	327,903	327,905	327,905	327,905	327,905	327,905	308,556	4.14%
YoY %	-0.00%	0.00%	0.00%	0.00%	0.00%	6.27%	-	-
Horiz. %	106.27%	106.27%	106.27%	106.27%	106.27%	106.27%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Ratio Analysis
NP Margin	14.72%	15.77%	15.80%	6.61%	14.21%	13.87%	13.66%	-
YoY %	-6.66%	-0.19%	139.03%	-53.48%	2.45%	1.54%	-	-
Horiz. %	107.76%	115.45%	115.67%	48.39%	104.03%	101.54%	100.00%	-
ROE	21.51%	23.99%	24.14%	8.12%	18.75%	19.04%	18.83%	-
YoY %	-10.34%	-0.62%	197.29%	-56.69%	-1.52%	1.12%	-	-
Horiz. %	114.23%	127.40%	128.20%	43.12%	99.58%	101.12%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Per Share
RPS	816.96	815.39	813.14	737.22	739.27	730.46	733.42	7.46%
YoY %	0.19%	0.28%	10.30%	-0.28%	1.21%	-0.40%	-	-
Horiz. %	111.39%	111.18%	110.87%	100.52%	100.80%	99.60%	100.00%	-
EPS	98.13	106.42	105.76	33.37	89.69	86.52	83.96	10.96%
YoY %	-7.79%	0.62%	216.93%	-62.79%	3.66%	3.05%	-	-
Horiz. %	116.88%	126.75%	125.96%	39.75%	106.82%	103.05%	100.00%	-
DPS	62.67	30.00	60.00	45.00	60.00	30.00	60.00	2.94%
YoY %	108.90%	-50.00%	33.33%	-25.00%	100.00%	-50.00%	-	-
Horiz. %	104.45%	50.00%	100.00%	75.00%	100.00%	50.00%	100.00%	-
NAPS	4.56	4.44	4.38	4.10	4.78	4.54	4.46	1.49%
YoY %	2.70%	1.37%	6.83%	-14.23%	5.29%	1.79%	-	-
Horiz. %	102.24%	99.55%	98.21%	91.93%	107.17%	101.79%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Adjusted Per Share Value based on latest NOSH - 327,905
RPS	772.33	769.58	767.82	695.97	696.59	687.57	690.15	7.79%
YoY %	0.36%	0.23%	10.32%	-0.09%	1.31%	-0.37%	-	-
Horiz. %	111.91%	111.51%	111.25%	100.84%	100.93%	99.63%	100.00%	-
EPS	92.73	100.52	99.86	31.44	84.44	81.39	79.01	11.27%
YoY %	-7.75%	0.66%	217.62%	-62.77%	3.75%	3.01%	-	-
Horiz. %	117.36%	127.22%	126.39%	39.79%	106.87%	103.01%	100.00%	-
DPS	59.24	28.31	56.66	42.48	56.54	28.24	56.46	3.25%
YoY %	109.25%	-50.04%	33.38%	-24.87%	100.21%	-49.98%	-	-
Horiz. %	104.92%	50.14%	100.35%	75.24%	100.14%	50.02%	100.00%	-
NAPS	4.3109	4.1906	4.1359	3.8706	4.504	4.2734	4.1969	1.80%
YoY %	2.87%	1.32%	6.85%	-14.06%	5.40%	1.82%	-	-
Horiz. %	102.72%	99.85%	98.55%	92.23%	107.32%	101.82%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/03/18	29/12/17	29/09/17	30/06/17	31/03/17	30/12/16	30/09/16	-
Price	10.88	9.69	9.40	10.14	9.37	9.40	9.25	-
P/RPS	1.33	1.19	1.16	1.38	1.27	1.29	1.26	3.67%
YoY %	11.76%	2.59%	-15.94%	8.66%	-1.55%	2.38%	-	-
Horiz. %	105.56%	94.44%	92.06%	109.52%	100.79%	102.38%	100.00%	-
P/EPS	11.09	9.10	8.89	30.45	10.46	10.87	11.02	0.42%
YoY %	21.87%	2.36%	-70.80%	191.11%	-3.77%	-1.36%	-	-
Horiz. %	100.64%	82.58%	80.67%	276.32%	94.92%	98.64%	100.00%	-
EY	9.02	10.99	11.25	3.28	9.56	9.20	9.08	-0.44%
YoY %	-17.93%	-2.31%	242.99%	-65.69%	3.91%	1.32%	-	-
Horiz. %	99.34%	121.04%	123.90%	36.12%	105.29%	101.32%	100.00%	-
DY	5.76	3.10	6.38	4.44	6.40	3.19	6.49	-7.65%
YoY %	85.81%	-51.41%	43.69%	-30.63%	100.63%	-50.85%	-	-
Horiz. %	88.75%	47.77%	98.31%	68.41%	98.61%	49.15%	100.00%	-
P/NAPS	2.39	2.18	2.15	2.47	1.96	2.07	2.07	10.06%
YoY %	9.63%	1.40%	-12.96%	26.02%	-5.31%	0.00%	-	-
Horiz. %	115.46%	105.31%	103.86%	119.32%	94.69%	100.00%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Price Multiplier on Announcement Date
Date	24/04/18	05/02/18	09/11/17	17/08/17	25/04/17	06/02/17	08/11/16	-
Price	11.00	9.50	9.80	9.78	9.75	9.76	9.65	-
P/RPS	1.35	1.17	1.21	1.33	1.32	1.34	1.32	1.51%
YoY %	15.38%	-3.31%	-9.02%	0.76%	-1.49%	1.52%	-	-
Horiz. %	102.27%	88.64%	91.67%	100.76%	100.00%	101.52%	100.00%	-
P/EPS	11.21	8.92	9.27	29.37	10.88	11.29	11.49	-1.63%
YoY %	25.67%	-3.78%	-68.44%	169.94%	-3.63%	-1.74%	-	-
Horiz. %	97.56%	77.63%	80.68%	255.61%	94.69%	98.26%	100.00%	-
EY	8.92	11.21	10.79	3.41	9.19	8.86	8.70	1.68%
YoY %	-20.43%	3.89%	216.42%	-62.89%	3.72%	1.84%	-	-
Horiz. %	102.53%	128.85%	124.02%	39.20%	105.63%	101.84%	100.00%	-
DY	5.70	3.16	6.12	4.60	6.15	3.07	6.22	-5.65%
YoY %	80.38%	-48.37%	33.04%	-25.20%	100.33%	-50.64%	-	-
Horiz. %	91.64%	50.80%	98.39%	73.95%	98.87%	49.36%	100.00%	-
P/NAPS	2.41	2.14	2.24	2.39	2.04	2.15	2.16	7.58%
YoY %	12.62%	-4.46%	-6.28%	17.16%	-5.12%	-0.46%	-	-
Horiz. %	111.57%	99.07%	103.70%	110.65%	94.44%	99.54%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 2 July 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

977

HLIND

HONG LEONG INDUSTRIES BHD

968

JCY

JCY INTERNATIONAL BERHAD

826

YTLPOWR

YTL POWER INTERNATIONAL BHD

693

GENTING

GENTING BHD

655

SALCON

SALCON BHD

624

DNEX

DAGANG NEXCHANGE BERHAD

609

NOTION

NOTION VTEC BHD

544

TSH

TSH RESOURCES BHD

469

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.105

0.00

91,398,700

HSI-CXN

0.185

+0.005

80,962,000

HSI-HU8

0.065

-0.01

79,345,100

GOHUB

0.835

+0.485

77,591,500

EDUSPEC-OR

0.005

0.00

75,002,700

E&O-LR

0.055

+0.01

56,261,700

JAG-WC

0.045

+0.04

47,282,500

HSI-HWW

0.25

+0.02

40,961,300

WCT

0.965

+0.075

37,852,500

More active Stocks

GOHUB

0.835

+0.485

77,591,500

RGTBHD-WC

0.22

+0.215

803,700

GAMUDA

6.91

+0.21

2,319,600

SUNCON

4.20

+0.20

2,023,800

TENAGA

14.16

+0.16

1,331,400

SUNWAY-WB

2.55

+0.15

590,600

ARKA

2.18

+0.14

42,100

SUNWAY

3.96

+0.13

6,894,500

SUNCON-C8

0.57

+0.125

33,800

SUNWAY-PA

3.44

+0.12

365,700

More gainer Stocks

NESTLE

122.10

-0.30

4,200

DLADY

35.58

-0.28

2,500

HSI-CVR

0.89

-0.23

3,000

TENAGA-C2L

0.135

-0.205

1,000,000

UTDPLT

24.74

-0.16

20,700

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

450,000

HLBANK

19.26

-0.10

500

HARISON

9.90

-0.09

3,100

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More