[HLIND] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -62.8%
YoY- -58.3%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,457,129 2,750,382 2,502,966 2,282,115 2,190,629 2,138,898 2,058,480 2.99%
PBT 324,192 500,774 464,397 192,309 343,144 300,500 237,677 5.30%
Tax -84,751 -91,477 -62,045 -41,350 -52,564 -81,978 -29,707 19.07%
NP 239,441 409,297 402,352 150,959 290,580 218,522 207,970 2.37%
-
NP to SH 169,408 327,085 334,593 103,087 247,222 173,232 167,502 0.18%
-
Tax Rate 26.14% 18.27% 13.36% 21.50% 15.32% 27.28% 12.50% -
Total Cost 2,217,688 2,341,085 2,100,614 2,131,156 1,900,049 1,920,376 1,850,510 3.05%
-
Net Worth 1,677,336 1,626,483 1,471,498 1,269,175 1,301,662 1,187,019 1,261,170 4.86%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 131,881 156,927 145,640 138,974 129,531 89,419 77,075 9.35%
Div Payout % 77.85% 47.98% 43.53% 134.81% 52.39% 51.62% 46.01% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,677,336 1,626,483 1,471,498 1,269,175 1,301,662 1,187,019 1,261,170 4.86%
NOSH 327,903 327,903 327,903 327,905 308,450 308,316 308,354 1.02%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.74% 14.88% 16.08% 6.61% 13.26% 10.22% 10.10% -
ROE 10.10% 20.11% 22.74% 8.12% 18.99% 14.59% 13.28% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 782.26 875.94 801.15 737.22 710.20 693.73 667.57 2.67%
EPS 53.93 104.17 107.10 33.30 80.15 56.19 54.32 -0.11%
DPS 42.00 50.00 47.00 45.00 42.00 29.00 25.00 9.02%
NAPS 5.34 5.18 4.71 4.10 4.22 3.85 4.09 4.54%
Adjusted Per Share Value based on latest NOSH - 327,905
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 749.35 838.78 763.33 695.97 668.07 652.30 627.77 2.99%
EPS 51.66 99.75 102.04 31.44 75.39 52.83 51.08 0.18%
DPS 40.22 47.86 44.42 42.38 39.50 27.27 23.51 9.35%
NAPS 5.1153 4.9603 4.4876 3.8706 3.9697 3.62 3.8462 4.86%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 8.01 11.28 11.36 10.14 8.33 4.43 6.68 -
P/RPS 1.02 1.29 1.42 1.38 1.17 0.64 1.00 0.33%
P/EPS 14.85 10.83 10.61 30.45 10.39 7.88 12.30 3.18%
EY 6.73 9.23 9.43 3.28 9.62 12.68 8.13 -3.09%
DY 5.24 4.43 4.14 4.44 5.04 6.55 3.74 5.77%
P/NAPS 1.50 2.18 2.41 2.47 1.97 1.15 1.63 -1.37%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 29/08/19 28/08/18 17/08/17 18/08/16 21/08/15 25/08/14 -
Price 7.62 10.50 11.46 9.78 9.48 4.99 7.08 -
P/RPS 0.97 1.20 1.43 1.33 1.33 0.72 1.06 -1.46%
P/EPS 14.13 10.08 10.70 29.37 11.83 8.88 13.03 1.35%
EY 7.08 9.92 9.35 3.41 8.45 11.26 7.67 -1.32%
DY 5.51 4.76 4.10 4.60 4.43 5.81 3.53 7.69%
P/NAPS 1.43 2.03 2.43 2.39 2.25 1.30 1.73 -3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment