[IJM] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 1.12%
YoY- 117.98%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 5,617,344 5,918,814 5,546,086 5,368,366 4,903,304 4,572,485 4,327,600 19.01%
PBT 612,500 964,169 796,493 742,274 720,488 483,028 437,037 25.26%
Tax -186,092 -298,977 -348,566 -287,702 -261,052 -271,432 -195,686 -3.29%
NP 426,408 665,192 447,926 454,572 459,436 211,596 241,350 46.19%
-
NP to SH 347,516 600,278 393,010 388,658 402,568 158,275 180,300 54.93%
-
Tax Rate 30.38% 31.01% 43.76% 38.76% 36.23% 56.19% 44.78% -
Total Cost 5,190,936 5,253,622 5,098,160 4,913,794 4,443,868 4,360,889 4,086,249 17.31%
-
Net Worth 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 1.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 280,493 93,497 140,259 - 281,032 93,773 -
Div Payout % - 46.73% 23.79% 36.09% - 177.56% 52.01% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 1.94%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.59% 11.24% 8.08% 8.47% 9.37% 4.63% 5.58% -
ROE 3.44% 5.88% 3.97% 3.94% 4.12% 1.61% 1.84% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 160.21 168.81 158.18 153.10 139.60 130.16 123.07 19.24%
EPS 9.92 17.11 11.20 11.08 11.48 4.49 5.12 55.47%
DPS 0.00 8.00 2.67 4.00 0.00 8.00 2.67 -
NAPS 2.88 2.91 2.82 2.81 2.78 2.80 2.79 2.14%
Adjusted Per Share Value based on latest NOSH - 3,647,566
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 154.00 162.27 152.05 147.18 134.43 125.36 118.64 19.01%
EPS 9.53 16.46 10.77 10.66 11.04 4.34 4.94 55.03%
DPS 0.00 7.69 2.56 3.85 0.00 7.70 2.57 -
NAPS 2.7684 2.7972 2.7107 2.7013 2.677 2.6966 2.6898 1.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.05 2.43 1.88 1.86 1.49 1.60 1.60 -
P/RPS 1.90 1.44 1.19 1.21 1.07 1.23 1.30 28.81%
P/EPS 30.77 14.19 16.77 16.78 13.00 35.51 31.21 -0.94%
EY 3.25 7.05 5.96 5.96 7.69 2.82 3.20 1.03%
DY 0.00 3.29 1.42 2.15 0.00 5.00 1.67 -
P/NAPS 1.06 0.84 0.67 0.66 0.54 0.57 0.57 51.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 28/02/24 30/11/23 28/08/23 29/05/23 23/02/23 -
Price 3.12 2.54 2.17 1.81 1.78 1.57 1.58 -
P/RPS 1.95 1.50 1.37 1.18 1.28 1.21 1.28 32.43%
P/EPS 31.48 14.84 19.36 16.33 15.53 34.85 30.82 1.42%
EY 3.18 6.74 5.17 6.12 6.44 2.87 3.25 -1.44%
DY 0.00 3.15 1.23 2.21 0.00 5.10 1.69 -
P/NAPS 1.08 0.87 0.77 0.64 0.64 0.56 0.57 53.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment