[IJM] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -12.22%
YoY- -80.09%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 5,546,086 5,368,366 4,903,304 4,572,485 4,327,600 4,289,268 4,290,920 18.60%
PBT 796,493 742,274 720,488 483,028 437,037 360,056 364,840 68.04%
Tax -348,566 -287,702 -261,052 -271,432 -195,686 -176,018 -169,296 61.62%
NP 447,926 454,572 459,436 211,596 241,350 184,038 195,544 73.50%
-
NP to SH 393,010 388,658 402,568 158,275 180,300 120,872 133,624 104.87%
-
Tax Rate 43.76% 38.76% 36.23% 56.19% 44.78% 48.89% 46.40% -
Total Cost 5,098,160 4,913,794 4,443,868 4,360,889 4,086,249 4,105,230 4,095,376 15.67%
-
Net Worth 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 9,814,611 0.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 93,497 140,259 - 281,032 93,773 141,003 - -
Div Payout % 23.79% 36.09% - 177.56% 52.01% 116.66% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 9,814,611 0.49%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.08% 8.47% 9.37% 4.63% 5.58% 4.29% 4.56% -
ROE 3.97% 3.94% 4.12% 1.61% 1.84% 1.22% 1.36% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 158.18 153.10 139.60 130.16 123.07 121.68 121.54 19.14%
EPS 11.20 11.08 11.48 4.49 5.12 3.42 3.80 105.16%
DPS 2.67 4.00 0.00 8.00 2.67 4.00 0.00 -
NAPS 2.82 2.81 2.78 2.80 2.79 2.80 2.78 0.95%
Adjusted Per Share Value based on latest NOSH - 3,647,566
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 158.43 153.36 140.07 130.62 123.62 122.53 122.58 18.59%
EPS 11.23 11.10 11.50 4.52 5.15 3.45 3.82 104.81%
DPS 2.67 4.01 0.00 8.03 2.68 4.03 0.00 -
NAPS 2.8245 2.8147 2.7894 2.8098 2.8027 2.8196 2.8037 0.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.88 1.86 1.49 1.60 1.60 1.67 1.73 -
P/RPS 1.19 1.21 1.07 1.23 1.30 1.37 1.42 -11.08%
P/EPS 16.77 16.78 13.00 35.51 31.21 48.70 45.71 -48.65%
EY 5.96 5.96 7.69 2.82 3.20 2.05 2.19 94.57%
DY 1.42 2.15 0.00 5.00 1.67 2.40 0.00 -
P/NAPS 0.67 0.66 0.54 0.57 0.57 0.60 0.62 5.29%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 28/08/23 29/05/23 23/02/23 25/11/22 24/08/22 -
Price 2.17 1.81 1.78 1.57 1.58 1.58 1.74 -
P/RPS 1.37 1.18 1.28 1.21 1.28 1.30 1.43 -2.80%
P/EPS 19.36 16.33 15.53 34.85 30.82 46.08 45.97 -43.72%
EY 5.17 6.12 6.44 2.87 3.25 2.17 2.18 77.55%
DY 1.23 2.21 0.00 5.10 1.69 2.53 0.00 -
P/NAPS 0.77 0.64 0.64 0.56 0.57 0.56 0.63 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment