[IJM] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 76.41%
YoY- 19.76%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 6,077,530 6,235,572 6,174,232 5,655,661 5,680,974 5,506,964 5,777,264 3.42%
PBT 561,598 515,222 573,600 647,988 421,821 278,120 412,912 22.68%
Tax -227,836 -185,976 -251,716 -207,279 -190,142 -132,954 -169,644 21.66%
NP 333,762 329,246 321,884 440,709 231,678 145,166 243,268 23.40%
-
NP to SH 239,057 259,052 237,696 418,916 237,473 169,364 251,056 -3.20%
-
Tax Rate 40.57% 36.10% 43.88% 31.99% 45.08% 47.80% 41.08% -
Total Cost 5,743,768 5,906,326 5,852,348 5,214,952 5,449,296 5,361,798 5,533,996 2.50%
-
Net Worth 9,581,753 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 9,217,200 2.61%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 96,785 145,177 - 145,034 96,951 145,395 - -
Div Payout % 40.49% 56.04% - 34.62% 40.83% 85.85% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 9,581,753 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 9,217,200 2.61%
NOSH 3,639,288 3,639,288 3,639,266 3,635,687 3,635,687 3,635,687 3,635,687 0.06%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.49% 5.28% 5.21% 7.79% 4.08% 2.64% 4.21% -
ROE 2.49% 2.69% 2.49% 4.39% 2.54% 1.83% 2.72% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 167.45 171.80 170.26 155.98 156.26 151.50 159.21 3.41%
EPS 6.59 7.14 6.56 11.56 6.53 4.66 6.92 -3.19%
DPS 2.67 4.00 0.00 4.00 2.67 4.00 0.00 -
NAPS 2.64 2.65 2.63 2.63 2.57 2.54 2.54 2.60%
Adjusted Per Share Value based on latest NOSH - 3,635,687
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 166.62 170.95 169.27 155.05 155.75 150.98 158.39 3.42%
EPS 6.55 7.10 6.52 11.48 6.51 4.64 6.88 -3.21%
DPS 2.65 3.98 0.00 3.98 2.66 3.99 0.00 -
NAPS 2.6269 2.6368 2.6147 2.6143 2.5616 2.5312 2.5269 2.61%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.17 2.19 2.40 2.22 1.62 1.80 1.79 -
P/RPS 1.30 1.27 1.41 1.42 1.04 1.19 1.12 10.41%
P/EPS 32.95 30.68 36.62 19.21 24.80 38.63 25.87 17.44%
EY 3.04 3.26 2.73 5.20 4.03 2.59 3.87 -14.82%
DY 1.23 1.83 0.00 1.80 1.65 2.22 0.00 -
P/NAPS 0.82 0.83 0.91 0.84 0.63 0.71 0.70 11.09%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 28/08/19 29/05/19 26/02/19 26/11/18 28/08/18 -
Price 2.15 2.09 2.19 2.01 1.97 1.82 1.93 -
P/RPS 1.28 1.22 1.29 1.29 1.26 1.20 1.21 3.80%
P/EPS 32.64 29.28 33.41 17.40 30.16 39.06 27.90 10.99%
EY 3.06 3.42 2.99 5.75 3.32 2.56 3.58 -9.90%
DY 1.24 1.91 0.00 1.99 1.35 2.20 0.00 -
P/NAPS 0.81 0.79 0.83 0.76 0.77 0.72 0.76 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment