[IJM] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -32.54%
YoY- -64.31%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 6,174,232 5,655,661 5,680,974 5,506,964 5,777,264 6,026,948 6,171,090 0.03%
PBT 573,600 647,988 421,821 278,120 412,912 629,559 735,870 -15.34%
Tax -251,716 -207,279 -190,142 -132,954 -169,644 -238,870 -231,493 5.75%
NP 321,884 440,709 231,678 145,166 243,268 390,689 504,377 -25.93%
-
NP to SH 237,696 418,916 237,473 169,364 251,056 349,809 451,494 -34.87%
-
Tax Rate 43.88% 31.99% 45.08% 47.80% 41.08% 37.94% 31.46% -
Total Cost 5,852,348 5,214,952 5,449,296 5,361,798 5,533,996 5,636,259 5,666,713 2.17%
-
Net Worth 9,537,437 9,536,001 9,343,717 9,232,623 9,217,200 9,507,036 9,506,339 0.21%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 145,034 96,951 145,395 - 217,718 145,134 -
Div Payout % - 34.62% 40.83% 85.85% - 62.24% 32.15% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 9,537,437 9,536,001 9,343,717 9,232,623 9,217,200 9,507,036 9,506,339 0.21%
NOSH 3,639,266 3,635,687 3,635,687 3,635,687 3,635,687 3,628,678 3,628,600 0.19%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.21% 7.79% 4.08% 2.64% 4.21% 6.48% 8.17% -
ROE 2.49% 4.39% 2.54% 1.83% 2.72% 3.68% 4.75% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 170.26 155.98 156.26 151.50 159.21 166.09 170.08 0.07%
EPS 6.56 11.56 6.53 4.66 6.92 9.65 12.45 -34.84%
DPS 0.00 4.00 2.67 4.00 0.00 6.00 4.00 -
NAPS 2.63 2.63 2.57 2.54 2.54 2.62 2.62 0.25%
Adjusted Per Share Value based on latest NOSH - 3,635,687
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 169.27 155.05 155.75 150.98 158.39 165.23 169.18 0.03%
EPS 6.52 11.48 6.51 4.64 6.88 9.59 12.38 -34.86%
DPS 0.00 3.98 2.66 3.99 0.00 5.97 3.98 -
NAPS 2.6147 2.6143 2.5616 2.5312 2.5269 2.6064 2.6062 0.21%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.40 2.22 1.62 1.80 1.79 2.68 3.05 -
P/RPS 1.41 1.42 1.04 1.19 1.12 1.61 1.79 -14.74%
P/EPS 36.62 19.21 24.80 38.63 25.87 27.80 24.51 30.78%
EY 2.73 5.20 4.03 2.59 3.87 3.60 4.08 -23.55%
DY 0.00 1.80 1.65 2.22 0.00 2.24 1.31 -
P/NAPS 0.91 0.84 0.63 0.71 0.70 1.02 1.16 -14.97%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 26/02/19 26/11/18 28/08/18 30/05/18 27/02/18 -
Price 2.19 2.01 1.97 1.82 1.93 1.84 2.90 -
P/RPS 1.29 1.29 1.26 1.20 1.21 1.11 1.71 -17.17%
P/EPS 33.41 17.40 30.16 39.06 27.90 19.09 23.31 27.20%
EY 2.99 5.75 3.32 2.56 3.58 5.24 4.29 -21.44%
DY 0.00 1.99 1.35 2.20 0.00 3.26 1.38 -
P/NAPS 0.83 0.76 0.77 0.72 0.76 0.70 1.11 -17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment