[ECOFIRS] QoQ Annualized Quarter Result on 31-May-2017 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 49.24%
YoY- -3.59%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 160,693 170,438 179,140 127,205 82,212 59,212 70,152 74.03%
PBT 53,505 66,552 19,384 19,836 18,212 19,164 8,868 232.51%
Tax -6,126 -4,384 -5,036 -3,727 -7,069 -4,950 -3,716 39.67%
NP 47,378 62,168 14,348 16,109 11,142 14,214 5,152 340.72%
-
NP to SH 47,464 62,238 14,404 15,618 10,465 13,118 5,316 332.10%
-
Tax Rate 11.45% 6.59% 25.98% 18.79% 38.82% 25.83% 41.90% -
Total Cost 113,314 108,270 164,792 111,096 71,069 44,998 65,000 44.99%
-
Net Worth 290,985 286,568 259,019 254,923 247,133 245,848 234,294 15.58%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 290,985 286,568 259,019 254,923 247,133 245,848 234,294 15.58%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 781,764 1.82%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 29.48% 36.48% 8.01% 12.66% 13.55% 24.01% 7.34% -
ROE 16.31% 21.72% 5.56% 6.13% 4.23% 5.34% 2.27% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 20.01 21.22 22.30 15.84 10.24 7.37 8.97 70.97%
EPS 5.91 7.74 1.80 1.96 1.31 1.64 0.68 324.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3623 0.3568 0.3225 0.3174 0.3077 0.3061 0.2997 13.51%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 13.30 14.11 14.83 10.53 6.81 4.90 5.81 73.95%
EPS 3.93 5.15 1.19 1.29 0.87 1.09 0.44 332.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2409 0.2372 0.2144 0.211 0.2046 0.2035 0.194 15.57%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.30 0.31 0.295 0.295 0.265 0.26 0.27 -
P/RPS 1.50 1.46 1.32 1.86 2.59 3.53 3.01 -37.22%
P/EPS 5.08 4.00 16.45 15.17 20.34 15.92 39.71 -74.70%
EY 19.70 25.00 6.08 6.59 4.92 6.28 2.52 295.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.91 0.93 0.86 0.85 0.90 -5.26%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 27/04/18 30/01/18 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 -
Price 0.30 0.29 0.315 0.29 0.31 0.27 0.275 -
P/RPS 1.50 1.37 1.41 1.83 3.03 3.66 3.06 -37.91%
P/EPS 5.08 3.74 17.56 14.91 23.79 16.53 40.44 -75.01%
EY 19.70 26.72 5.69 6.71 4.20 6.05 2.47 300.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.98 0.91 1.01 0.88 0.92 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment