[LIENHOE] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -34.82%
YoY- -753.73%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 122,322 107,528 96,128 89,292 84,608 79,004 70,637 44.25%
PBT -5,128 -9,336 -6,140 -5,042 -3,776 -13,160 1,905 -
Tax -2,202 -2,160 -1,955 -1,625 -1,170 -1,084 -795 97.34%
NP -7,330 -11,496 -8,095 -6,668 -4,946 -14,244 1,110 -
-
NP to SH -7,330 -11,496 -8,095 -6,668 -4,946 -14,244 1,110 -
-
Tax Rate - - - - - - 41.73% -
Total Cost 129,652 119,024 104,223 95,960 89,554 93,248 69,527 51.55%
-
Net Worth 167,836 167,650 171,249 174,692 175,170 174,625 186,193 -6.69%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 167,836 167,650 171,249 174,692 175,170 174,625 186,193 -6.69%
NOSH 342,523 342,142 342,499 342,534 343,472 342,403 358,064 -2.91%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -5.99% -10.69% -8.42% -7.47% -5.85% -18.03% 1.57% -
ROE -4.37% -6.86% -4.73% -3.82% -2.82% -8.16% 0.60% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 35.71 31.43 28.07 26.07 24.63 23.07 19.73 48.57%
EPS -2.14 -3.36 -2.36 -1.95 -1.44 -4.16 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.50 0.51 0.51 0.51 0.52 -3.88%
Adjusted Per Share Value based on latest NOSH - 341,621
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 33.84 29.75 26.59 24.70 23.41 21.86 19.54 44.26%
EPS -2.03 -3.18 -2.24 -1.84 -1.37 -3.94 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4643 0.4638 0.4738 0.4833 0.4846 0.4831 0.5151 -6.69%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.29 0.30 0.30 0.25 0.28 0.31 0.31 -
P/RPS 0.81 0.95 1.07 0.96 1.14 1.34 1.57 -35.69%
P/EPS -13.55 -8.93 -12.69 -12.84 -19.44 -7.45 100.00 -
EY -7.38 -11.20 -7.88 -7.79 -5.14 -13.42 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.60 0.49 0.55 0.61 0.60 -1.11%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 15/08/12 28/05/12 27/02/12 23/11/11 24/08/11 26/05/11 25/02/11 -
Price 0.27 0.30 0.31 0.33 0.25 0.28 0.30 -
P/RPS 0.76 0.95 1.10 1.27 1.01 1.21 1.52 -37.03%
P/EPS -12.62 -8.93 -13.12 -16.95 -17.36 -6.73 96.77 -
EY -7.93 -11.20 -7.62 -5.90 -5.76 -14.86 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.62 0.65 0.49 0.55 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment