[LIENHOE] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 8.82%
YoY- -92.95%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 89,292 84,608 79,004 70,637 70,242 63,958 51,744 43.82%
PBT -5,042 -3,776 -13,160 1,905 1,085 5,704 -5,464 -5.21%
Tax -1,625 -1,170 -1,084 -795 -65 610 -748 67.66%
NP -6,668 -4,946 -14,244 1,110 1,020 6,314 -6,212 4.83%
-
NP to SH -6,668 -4,946 -14,244 1,110 1,020 6,314 -6,212 4.83%
-
Tax Rate - - - 41.73% 5.99% -10.69% - -
Total Cost 95,960 89,554 93,248 69,527 69,222 57,644 57,956 39.91%
-
Net Worth 174,692 175,170 174,625 186,193 180,818 188,694 181,412 -2.48%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 174,692 175,170 174,625 186,193 180,818 188,694 181,412 -2.48%
NOSH 342,534 343,472 342,403 358,064 347,727 362,873 361,162 -3.46%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -7.47% -5.85% -18.03% 1.57% 1.45% 9.87% -12.01% -
ROE -3.82% -2.82% -8.16% 0.60% 0.56% 3.35% -3.42% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 26.07 24.63 23.07 19.73 20.20 17.63 14.33 48.97%
EPS -1.95 -1.44 -4.16 0.31 0.29 1.74 -1.72 8.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.52 0.52 0.52 0.5023 1.01%
Adjusted Per Share Value based on latest NOSH - 344,999
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 24.70 23.41 21.86 19.54 19.43 17.69 14.31 43.84%
EPS -1.84 -1.37 -3.94 0.31 0.28 1.75 -1.72 4.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4833 0.4846 0.4831 0.5151 0.5002 0.522 0.5019 -2.48%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.25 0.28 0.31 0.31 0.29 0.26 0.26 -
P/RPS 0.96 1.14 1.34 1.57 1.44 1.48 1.81 -34.45%
P/EPS -12.84 -19.44 -7.45 100.00 98.86 14.94 -15.12 -10.31%
EY -7.79 -5.14 -13.42 1.00 1.01 6.69 -6.62 11.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.61 0.60 0.56 0.50 0.52 -3.88%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 24/08/11 26/05/11 25/02/11 25/11/10 26/08/10 26/05/10 -
Price 0.33 0.25 0.28 0.30 0.31 0.28 0.23 -
P/RPS 1.27 1.01 1.21 1.52 1.53 1.59 1.61 -14.61%
P/EPS -16.95 -17.36 -6.73 96.77 105.68 16.09 -13.37 17.11%
EY -5.90 -5.76 -14.86 1.03 0.95 6.21 -7.48 -14.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 0.55 0.58 0.60 0.54 0.46 25.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment