[PGLOBE] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -1051.95%
YoY- -214.59%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 41,432 41,948 42,645 41,458 41,816 50,353 47,578 -8.81%
PBT -708 -611 -858 -2,834 1,108 -19,983 782 -
Tax -464 962 -404 -98 -800 -858 -336 24.03%
NP -1,172 351 -1,262 -2,932 308 -20,841 446 -
-
NP to SH -1,172 351 -1,262 -2,932 308 -20,841 446 -
-
Tax Rate - - - - 72.20% - 42.97% -
Total Cost 42,604 41,597 43,907 44,390 41,508 71,194 47,132 -6.51%
-
Net Worth 170,812 169,852 175,782 175,054 183,516 177,080 77,546 69.37%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 170,812 169,852 175,782 175,054 183,516 177,080 77,546 69.37%
NOSH 62,340 61,764 61,895 61,856 64,166 61,916 62,036 0.32%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -2.83% 0.84% -2.96% -7.07% 0.74% -41.39% 0.94% -
ROE -0.69% 0.21% -0.72% -1.67% 0.17% -11.77% 0.58% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 66.46 67.92 68.90 67.02 65.17 81.32 76.69 -9.11%
EPS -1.88 0.57 -2.04 -4.74 0.48 -33.66 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.75 2.84 2.83 2.86 2.86 1.25 68.82%
Adjusted Per Share Value based on latest NOSH - 61,967
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 5.55 5.62 5.71 5.55 5.60 6.74 6.37 -8.78%
EPS -0.16 0.05 -0.17 -0.39 0.04 -2.79 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2288 0.2275 0.2354 0.2345 0.2458 0.2372 0.1039 69.34%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.74 0.73 0.79 0.73 0.82 0.80 1.00 -
P/RPS 1.11 1.07 1.15 1.09 1.26 0.98 1.30 -10.00%
P/EPS -39.36 128.46 -38.73 -15.40 170.83 -2.38 138.89 -
EY -2.54 0.78 -2.58 -6.49 0.59 -42.08 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.28 0.26 0.29 0.28 0.80 -51.55%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 18/05/06 23/02/06 28/11/05 25/08/05 31/05/05 07/03/05 29/11/04 -
Price 0.77 0.72 0.70 0.85 0.62 1.32 1.00 -
P/RPS 1.16 1.06 1.02 1.27 0.95 1.62 1.30 -7.32%
P/EPS -40.96 126.70 -34.31 -17.93 129.17 -3.92 138.89 -
EY -2.44 0.79 -2.91 -5.58 0.77 -25.50 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.25 0.30 0.22 0.46 0.80 -50.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment