[PGLOBE] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -22.99%
YoY- 186.46%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 52,476 36,552 49,369 60,530 56,930 68,728 54,831 -2.88%
PBT 804 -3,136 5,272 4,442 5,542 7,204 1,958 -44.72%
Tax -1,628 -172 -1,022 -1,136 -1,146 -1,328 -798 60.78%
NP -824 -3,308 4,250 3,306 4,396 5,876 1,160 -
-
NP to SH -822 -3,304 4,242 3,384 4,394 5,880 1,175 -
-
Tax Rate 202.49% - 19.39% 25.57% 20.68% 18.43% 40.76% -
Total Cost 53,300 39,860 45,119 57,224 52,534 62,852 53,671 -0.46%
-
Net Worth 298,649 298,649 298,649 298,649 298,649 298,649 298,649 0.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 298,649 298,649 298,649 298,649 298,649 298,649 298,649 0.00%
NOSH 746,623 746,623 746,623 746,623 746,623 746,623 746,623 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -1.57% -9.05% 8.61% 5.46% 7.72% 8.55% 2.12% -
ROE -0.28% -1.11% 1.42% 1.13% 1.47% 1.97% 0.39% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.03 4.90 6.61 8.11 7.62 9.21 7.34 -2.83%
EPS -0.12 -0.44 0.57 0.45 0.58 0.80 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.00%
Adjusted Per Share Value based on latest NOSH - 746,623
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.05 4.91 6.63 8.13 7.65 9.23 7.36 -2.82%
EPS -0.11 -0.44 0.57 0.45 0.59 0.79 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.4011 0.4011 0.4011 0.4011 0.4011 0.4011 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.205 0.15 0.165 0.18 0.16 0.18 0.205 -
P/RPS 2.92 3.06 2.50 2.22 2.10 1.96 2.79 3.07%
P/EPS -186.20 -33.90 29.04 39.71 27.19 22.86 130.26 -
EY -0.54 -2.95 3.44 2.52 3.68 4.38 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.41 0.45 0.40 0.45 0.51 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 30/08/23 26/05/23 28/02/23 22/11/22 25/08/22 26/05/22 -
Price 0.23 0.245 0.17 0.165 0.18 0.16 0.20 -
P/RPS 3.27 5.00 2.57 2.04 2.36 1.74 2.72 13.05%
P/EPS -208.91 -55.36 29.92 36.40 30.59 20.32 127.08 -
EY -0.48 -1.81 3.34 2.75 3.27 4.92 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.43 0.41 0.45 0.40 0.50 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment