[MELEWAR] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -787.54%
YoY- -172.01%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 694,007 722,550 770,852 786,300 816,093 800,773 778,996 -7.43%
PBT 29,673 -24,016 -10,374 4,508 11,245 18,665 20,786 26.86%
Tax -2,165 838 -1,904 -8,212 -7,181 -7,401 -7,910 -57.94%
NP 27,508 -23,177 -12,278 -3,704 4,064 11,264 12,876 66.10%
-
NP to SH 30,685 -20,688 -10,970 -5,556 -626 5,512 6,508 181.98%
-
Tax Rate 7.30% - - 182.17% 63.86% 39.65% 38.05% -
Total Cost 666,499 745,727 783,130 790,004 812,029 789,509 766,120 -8.89%
-
Net Worth 327,070 269,563 242,231 217,764 248,075 245,820 245,820 21.03%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 327,070 269,563 242,231 217,764 248,075 245,820 245,820 21.03%
NOSH 359,418 359,418 359,417 359,417 225,523 225,523 225,523 36.55%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.96% -3.21% -1.59% -0.47% 0.50% 1.41% 1.65% -
ROE 9.38% -7.67% -4.53% -2.55% -0.25% 2.24% 2.65% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 193.09 201.03 238.67 274.42 361.87 355.07 345.42 -32.21%
EPS 9.00 -6.17 -3.40 -1.92 -0.28 2.44 2.88 114.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.75 0.75 0.76 1.10 1.09 1.09 -11.36%
Adjusted Per Share Value based on latest NOSH - 359,417
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 192.78 200.71 214.13 218.42 226.69 222.44 216.39 -7.43%
EPS 8.52 -5.75 -3.05 -1.54 -0.17 1.53 1.81 181.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9085 0.7488 0.6729 0.6049 0.6891 0.6828 0.6828 21.03%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.12 0.14 0.11 0.15 0.185 0.205 0.24 -
P/RPS 0.06 0.07 0.05 0.05 0.05 0.06 0.07 -9.79%
P/EPS 1.41 -2.43 -3.24 -7.74 -66.65 8.39 8.32 -69.47%
EY 71.15 -41.11 -30.88 -12.93 -1.50 11.92 12.02 228.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.15 0.20 0.17 0.19 0.22 -29.65%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 28/05/19 27/02/19 27/11/18 28/08/18 30/05/18 28/02/18 -
Price 0.12 0.12 0.115 0.125 0.15 0.18 0.225 -
P/RPS 0.06 0.06 0.05 0.05 0.04 0.05 0.07 -9.79%
P/EPS 1.41 -2.08 -3.39 -6.45 -54.04 7.36 7.80 -68.12%
EY 71.15 -47.97 -29.54 -15.51 -1.85 13.58 12.83 214.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.15 0.16 0.14 0.17 0.21 -27.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment