[MELEWAR] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -466.39%
YoY- 68.54%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 800,152 810,168 758,261 683,876 656,612 549,663 516,630 33.75%
PBT -15,704 13,863 5,746 -4,630 7,764 -18,476 -22,308 -20.81%
Tax 2,428 -4,313 -1,229 -1,714 -4,608 1,464 2,052 11.83%
NP -13,276 9,550 4,517 -6,344 3,156 -17,012 -20,256 -24.48%
-
NP to SH -10,944 5,158 1,476 -7,064 1,928 -13,385 -15,613 -21.03%
-
Tax Rate - 31.11% 21.39% - 59.35% - - -
Total Cost 813,428 800,618 753,744 690,220 653,456 566,675 536,886 31.81%
-
Net Worth 413,999 416,969 409,779 406,185 409,760 409,736 398,953 2.49%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 413,999 416,969 409,779 406,185 409,760 409,736 398,953 2.49%
NOSH 360,000 359,456 359,456 359,456 359,456 359,418 359,418 0.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.66% 1.18% 0.60% -0.93% 0.48% -3.09% -3.92% -
ROE -2.64% 1.24% 0.36% -1.74% 0.47% -3.27% -3.91% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 222.26 225.39 210.95 190.25 182.68 152.93 143.74 33.61%
EPS -3.04 1.43 0.41 -1.96 0.52 -3.72 -4.35 -21.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.14 1.13 1.14 1.14 1.11 2.38%
Adjusted Per Share Value based on latest NOSH - 359,456
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 222.26 225.05 210.63 189.97 182.39 152.68 143.51 33.75%
EPS -3.04 1.43 0.41 -1.96 0.54 -3.72 -4.34 -21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1582 1.1383 1.1283 1.1382 1.1382 1.1082 2.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.245 0.28 0.25 0.265 0.28 0.24 0.27 -
P/RPS 0.11 0.12 0.12 0.14 0.15 0.16 0.19 -30.46%
P/EPS -8.06 19.51 60.88 -13.48 52.20 -6.44 -6.22 18.80%
EY -12.41 5.12 1.64 -7.42 1.92 -15.52 -16.09 -15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.22 0.23 0.25 0.21 0.24 -8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 28/02/24 28/11/23 30/08/23 31/05/23 -
Price 0.23 0.245 0.25 0.26 0.26 0.275 0.235 -
P/RPS 0.10 0.11 0.12 0.14 0.14 0.18 0.16 -26.83%
P/EPS -7.57 17.07 60.88 -13.23 48.47 -7.38 -5.41 25.02%
EY -13.22 5.86 1.64 -7.56 2.06 -13.54 -18.49 -19.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.22 0.23 0.23 0.24 0.21 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment