[MCEMENT] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -123.95%
YoY- 79.04%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,657,299 1,671,552 1,604,126 1,519,512 1,576,637 1,571,202 1,496,718 7.01%
PBT 74,562 66,446 73,324 -24,624 107,438 90,386 44,136 41.71%
Tax -9,761 -7,454 -8,438 24,624 -27,085 -25,250 -12,756 -16.29%
NP 64,801 58,992 64,886 0 80,353 65,136 31,380 61.94%
-
NP to SH 64,801 58,992 64,886 -19,244 80,353 65,136 31,380 61.94%
-
Tax Rate 13.09% 11.22% 11.51% - 25.21% 27.94% 28.90% -
Total Cost 1,592,498 1,612,560 1,539,240 1,519,512 1,496,284 1,506,066 1,465,338 5.68%
-
Net Worth 2,053,960 2,082,070 2,094,048 1,683,849 2,008,824 2,040,289 2,196,599 -4.36%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,053,960 2,082,070 2,094,048 1,683,849 2,008,824 2,040,289 2,196,599 -4.36%
NOSH 2,892,901 2,891,764 2,949,363 2,405,499 2,869,750 2,873,647 3,138,000 -5.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.91% 3.53% 4.04% 0.00% 5.10% 4.15% 2.10% -
ROE 3.15% 2.83% 3.10% -1.14% 4.00% 3.19% 1.43% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.29 57.80 54.39 63.17 54.94 54.68 47.70 12.95%
EPS 2.24 2.04 2.20 -0.80 2.80 2.27 1.00 70.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.71 0.70 0.70 0.71 0.70 0.94%
Adjusted Per Share Value based on latest NOSH - 2,405,499
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 123.92 124.98 119.94 113.62 117.89 117.48 111.91 7.01%
EPS 4.85 4.41 4.85 -1.44 6.01 4.87 2.35 61.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5358 1.5568 1.5658 1.259 1.502 1.5256 1.6424 -4.36%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.28 2.97 3.33 3.43 3.50 3.80 4.17 -
P/RPS 5.73 5.14 6.12 5.43 6.37 6.95 8.74 -24.47%
P/EPS 146.43 145.59 151.36 -428.75 125.00 167.65 417.00 -50.13%
EY 0.68 0.69 0.66 -0.23 0.80 0.60 0.24 99.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 4.13 4.69 4.90 5.00 5.35 5.96 -15.57%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 23/11/01 01/08/01 29/05/01 19/02/01 29/11/00 29/08/00 -
Price 3.32 3.13 3.50 3.33 3.40 4.07 4.40 -
P/RPS 5.80 5.41 6.44 5.27 6.19 7.44 9.22 -26.52%
P/EPS 148.21 153.43 159.09 -416.25 121.43 179.56 440.00 -51.49%
EY 0.67 0.65 0.63 -0.24 0.82 0.56 0.23 103.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 4.35 4.93 4.76 4.86 5.73 6.29 -17.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment