[MCEMENT] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -115.27%
YoY- 79.04%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 403,636 451,601 422,185 379,878 398,235 430,043 430,694 -4.22%
PBT 24,727 13,173 42,818 -6,156 39,648 45,722 47,305 -35.03%
Tax -4,170 -1,372 -5,564 6,156 -8,147 -12,560 -8,662 -38.49%
NP 20,557 11,801 37,254 0 31,501 33,162 38,643 -34.27%
-
NP to SH 20,557 11,801 37,254 -4,811 31,501 33,162 38,643 -34.27%
-
Tax Rate 16.86% 10.42% 12.99% - 20.55% 27.47% 18.31% -
Total Cost 383,079 439,800 384,931 379,878 366,734 396,881 392,051 -1.52%
-
Net Worth 2,055,699 2,072,370 2,034,641 1,683,849 2,004,609 2,140,456 2,080,776 -0.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 57,907 - - - 57,274 - - -
Div Payout % 281.69% - - - 181.82% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,055,699 2,072,370 2,034,641 1,683,849 2,004,609 2,140,456 2,080,776 -0.80%
NOSH 2,895,352 2,878,292 2,865,692 2,405,499 2,863,727 3,014,727 2,972,538 -1.73%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.09% 2.61% 8.82% 0.00% 7.91% 7.71% 8.97% -
ROE 1.00% 0.57% 1.83% -0.29% 1.57% 1.55% 1.86% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.94 15.69 14.73 15.79 13.91 14.26 14.49 -2.53%
EPS 0.71 0.41 1.30 -0.20 1.10 1.10 1.30 -33.11%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.71 0.72 0.71 0.70 0.70 0.71 0.70 0.94%
Adjusted Per Share Value based on latest NOSH - 2,405,499
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.18 33.77 31.57 28.40 29.78 32.16 32.20 -4.21%
EPS 1.54 0.88 2.79 -0.36 2.36 2.48 2.89 -34.19%
DPS 4.33 0.00 0.00 0.00 4.28 0.00 0.00 -
NAPS 1.5371 1.5495 1.5213 1.259 1.4989 1.6005 1.5558 -0.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.28 2.97 3.33 3.43 3.50 3.80 4.17 -
P/RPS 23.53 18.93 22.60 21.72 25.17 26.64 28.78 -12.53%
P/EPS 461.97 724.39 256.15 -1,715.00 318.18 345.45 320.77 27.44%
EY 0.22 0.14 0.39 -0.06 0.31 0.29 0.31 -20.38%
DY 0.61 0.00 0.00 0.00 0.57 0.00 0.00 -
P/NAPS 4.62 4.13 4.69 4.90 5.00 5.35 5.96 -15.57%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 23/11/01 01/08/01 29/05/01 19/02/01 29/11/00 29/08/00 -
Price 3.32 3.13 3.50 3.33 3.40 4.07 4.40 -
P/RPS 23.81 19.95 23.76 21.09 24.45 28.53 30.37 -14.93%
P/EPS 467.61 763.41 269.23 -1,665.00 309.09 370.00 338.46 23.97%
EY 0.21 0.13 0.37 -0.06 0.32 0.27 0.30 -21.11%
DY 0.60 0.00 0.00 0.00 0.59 0.00 0.00 -
P/NAPS 4.68 4.35 4.93 4.76 4.86 5.73 6.29 -17.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment