[MULPHA] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -170.12%
YoY- -166.31%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 645,716 850,011 707,690 640,470 586,208 784,904 680,473 -3.43%
PBT -72,940 -214,857 -515,268 -168,548 360,744 308,614 195,513 -
Tax 31,472 3,739 -12,684 -25,462 -83,656 -72,885 -9,062 -
NP -41,468 -211,118 -527,952 -194,010 277,088 235,729 186,450 -
-
NP to SH -42,596 -211,875 -528,570 -194,208 276,960 235,699 186,393 -
-
Tax Rate - - - - 23.19% 23.62% 4.63% -
Total Cost 687,184 1,061,129 1,235,642 834,480 309,120 549,175 494,022 24.58%
-
Net Worth 2,683,522 2,868,813 2,772,973 3,143,555 3,303,288 3,255,368 3,264,952 -12.24%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,683,522 2,868,813 2,772,973 3,143,555 3,303,288 3,255,368 3,264,952 -12.24%
NOSH 319,618 319,618 319,618 319,618 319,618 319,618 319,618 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.42% -24.84% -74.60% -30.29% 47.27% 30.03% 27.40% -
ROE -1.59% -7.39% -19.06% -6.18% 8.38% 7.24% 5.71% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 202.12 266.07 221.52 200.48 183.50 245.69 213.00 -3.43%
EPS -13.32 -66.32 -165.45 -60.80 86.68 73.78 58.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.40 8.98 8.68 9.84 10.34 10.19 10.22 -12.24%
Adjusted Per Share Value based on latest NOSH - 319,618
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 202.03 265.95 221.42 200.39 183.41 245.58 212.90 -3.43%
EPS -13.33 -66.29 -165.38 -60.76 86.65 73.74 58.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.396 8.9758 8.6759 9.8354 10.3351 10.1852 10.2152 -12.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.21 1.89 2.15 2.23 2.40 1.75 1.98 -
P/RPS 0.60 0.71 0.97 1.11 1.31 0.71 0.93 -25.31%
P/EPS -9.07 -2.85 -1.30 -3.67 2.77 2.37 3.39 -
EY -11.02 -35.09 -76.96 -27.26 36.12 42.16 29.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.21 0.25 0.23 0.23 0.17 0.19 -18.40%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 28/02/20 29/11/19 29/08/19 30/05/19 27/02/19 29/11/18 -
Price 1.45 1.72 1.99 2.04 2.29 2.24 1.77 -
P/RPS 0.72 0.65 0.90 1.02 1.25 0.91 0.83 -9.03%
P/EPS -10.87 -2.59 -1.20 -3.36 2.64 3.04 3.03 -
EY -9.20 -38.56 -83.14 -29.80 37.86 32.94 32.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.23 0.21 0.22 0.22 0.17 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment