[MULPHA] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -340.24%
YoY- -245.9%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 251,171 261,687 91,024 173,683 159,987 202,615 205,483 3.40%
PBT 40,771 39,112 -46,239 -174,460 109,786 90,237 -22,398 -
Tax -4,222 -8,092 9,439 8,183 4,410 4,946 574 -
NP 36,549 31,020 -36,800 -166,277 114,196 95,183 -21,824 -
-
NP to SH 35,770 30,897 -37,064 -166,344 114,014 95,183 -21,824 -
-
Tax Rate 10.36% 20.69% - - -4.02% -5.48% - -
Total Cost 214,622 230,667 127,824 339,960 45,791 107,432 227,307 -0.95%
-
Net Worth 3,488,305 3,115,956 2,814,504 3,143,555 3,261,758 3,161,022 1,934,911 10.31%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 3,488,305 3,115,956 2,814,504 3,143,555 3,261,758 3,161,022 1,934,911 10.31%
NOSH 319,618 319,618 319,618 319,618 319,618 319,618 2,249,896 -27.75%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.55% 11.85% -40.43% -95.74% 71.38% 46.98% -10.62% -
ROE 1.03% 0.99% -1.32% -5.29% 3.50% 3.01% -1.13% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 80.72 82.14 28.49 54.37 50.08 63.39 9.13 43.77%
EPS 11.50 9.72 -11.61 -52.07 35.69 29.78 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.21 9.78 8.81 9.84 10.21 9.89 0.86 53.37%
Adjusted Per Share Value based on latest NOSH - 319,618
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 78.58 81.87 28.48 54.34 50.06 63.39 64.29 3.40%
EPS 11.19 9.67 -11.60 -52.04 35.67 29.78 -6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.914 9.749 8.8058 9.8354 10.2052 9.89 6.0538 10.31%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.13 1.90 1.48 2.23 2.17 2.19 0.235 -
P/RPS 2.64 2.31 5.19 4.10 4.33 3.45 2.57 0.44%
P/EPS 18.53 19.59 -12.76 -4.28 6.08 7.35 -24.23 -
EY 5.40 5.10 -7.84 -23.35 16.45 13.60 -4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.17 0.23 0.21 0.22 0.27 -5.68%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 25/08/21 28/08/20 29/08/19 29/08/18 29/08/17 29/08/16 -
Price 2.15 2.09 1.53 2.04 2.11 2.40 0.225 -
P/RPS 2.66 2.54 5.37 3.75 4.21 3.79 2.46 1.31%
P/EPS 18.70 21.55 -13.19 -3.92 5.91 8.06 -23.20 -
EY 5.35 4.64 -7.58 -25.52 16.91 12.41 -4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.17 0.21 0.21 0.24 0.26 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment