[MULPHA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 365.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 960,213 796,032 853,688 1,030,024 724,073 637,824 -0.41%
PBT -5,736 13,638 20,018 49,288 17,246 20,953 -
Tax 5,736 -13,638 -20,018 -23,564 -11,717 -19,680 -
NP 0 0 0 25,724 5,529 1,273 -
-
NP to SH -41,122 -8,836 -4,996 25,724 5,529 1,273 -
-
Tax Rate - 100.00% 100.00% 47.81% 67.94% 93.92% -
Total Cost 960,213 796,032 853,688 1,004,300 718,544 636,550 -0.41%
-
Net Worth 1,138,198 1,067,059 1,092,874 1,106,975 1,105,799 1,114,166 -0.02%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,138,198 1,067,059 1,092,874 1,106,975 1,105,799 1,114,166 -0.02%
NOSH 1,223,869 1,123,220 1,040,833 1,054,262 1,043,207 1,061,110 -0.14%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 2.50% 0.76% 0.20% -
ROE -3.61% -0.83% -0.46% 2.32% 0.50% 0.11% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 78.46 70.87 82.02 97.70 69.41 60.11 -0.26%
EPS -3.36 -0.79 -0.48 2.44 0.53 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.95 1.05 1.05 1.06 1.05 0.12%
Adjusted Per Share Value based on latest NOSH - 1,054,262
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 300.43 249.06 267.10 322.27 226.54 199.56 -0.41%
EPS -12.87 -2.76 -1.56 8.05 1.73 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5611 3.3385 3.4193 3.4634 3.4598 3.4859 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.35 0.43 0.64 0.95 0.00 0.00 -
P/RPS 0.45 0.61 0.78 0.97 0.00 0.00 -100.00%
P/EPS -10.42 -54.66 -133.33 38.93 0.00 0.00 -100.00%
EY -9.60 -1.83 -0.75 2.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.61 0.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 24/11/00 30/08/00 26/05/00 24/02/00 16/11/99 -
Price 0.35 0.41 0.52 0.68 1.13 0.00 -
P/RPS 0.45 0.58 0.63 0.70 1.63 0.00 -100.00%
P/EPS -10.42 -52.12 -108.33 27.87 213.21 0.00 -100.00%
EY -9.60 -1.92 -0.92 3.59 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.50 0.65 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment