[MUIPROP] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 90,176 82,124 75,838 80,570 0 115,869 0 -100.00%
PBT 19,744 22,351 25,900 25,290 0 31,428 0 -100.00%
Tax -7,120 -1,995 -2,220 -3,146 0 -15,868 0 -100.00%
NP 12,624 20,356 23,680 22,144 0 15,560 0 -100.00%
-
NP to SH 12,624 20,356 23,680 22,144 0 15,560 0 -100.00%
-
Tax Rate 36.06% 8.93% 8.57% 12.44% - 50.49% - -
Total Cost 77,552 61,768 52,158 58,426 0 100,309 0 -100.00%
-
Net Worth 895,149 897,653 902,391 0 0 866,020 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 895,149 897,653 902,391 0 0 866,020 0 -100.00%
NOSH 769,756 765,263 765,517 763,586 762,745 762,745 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 14.00% 24.79% 31.22% 27.48% 0.00% 13.43% 0.00% -
ROE 1.41% 2.27% 2.62% 0.00% 0.00% 1.80% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 11.71 10.73 9.91 10.55 0.00 15.19 0.00 -100.00%
EPS 1.64 2.66 3.09 2.90 0.00 2.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1629 1.173 1.1788 0.00 0.00 1.1354 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 11.80 10.75 9.93 10.54 0.00 15.16 0.00 -100.00%
EPS 1.65 2.66 3.10 2.90 0.00 2.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1716 1.1748 1.181 0.00 0.00 1.1334 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 29/02/00 30/11/99 - - - - -
Price 0.71 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.06 8.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.29 32.71 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.31 3.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.74 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment