[MUIPROP] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -14.04%
YoY- 30.82%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 92,701 88,640 90,176 82,124 75,838 80,570 0 -100.00%
PBT 19,670 19,716 19,744 22,351 25,900 25,290 0 -100.00%
Tax -8,601 -7,522 -7,120 -1,995 -2,220 -3,146 0 -100.00%
NP 11,069 12,194 12,624 20,356 23,680 22,144 0 -100.00%
-
NP to SH 11,069 12,194 12,624 20,356 23,680 22,144 0 -100.00%
-
Tax Rate 43.73% 38.15% 36.06% 8.93% 8.57% 12.44% - -
Total Cost 81,632 76,446 77,552 61,768 52,158 58,426 0 -100.00%
-
Net Worth 873,080 883,683 895,149 897,653 902,391 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 873,080 883,683 895,149 897,653 902,391 0 0 -100.00%
NOSH 761,651 762,124 769,756 765,263 765,517 763,586 762,745 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.94% 13.76% 14.00% 24.79% 31.22% 27.48% 0.00% -
ROE 1.27% 1.38% 1.41% 2.27% 2.62% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.17 11.63 11.71 10.73 9.91 10.55 0.00 -100.00%
EPS 1.45 1.60 1.64 2.66 3.09 2.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1463 1.1595 1.1629 1.173 1.1788 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 763,529
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.13 11.60 11.80 10.75 9.93 10.54 0.00 -100.00%
EPS 1.45 1.60 1.65 2.66 3.10 2.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1427 1.1566 1.1716 1.1748 1.181 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.44 0.58 0.83 0.00 0.00 0.00 0.00 -
P/RPS 3.62 4.99 7.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.28 36.25 50.61 0.00 0.00 0.00 0.00 -100.00%
EY 3.30 2.76 1.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.71 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 0.44 0.51 0.71 0.87 0.00 0.00 0.00 -
P/RPS 3.62 4.38 6.06 8.11 0.00 0.00 0.00 -100.00%
P/EPS 30.28 31.88 43.29 32.71 0.00 0.00 0.00 -100.00%
EY 3.30 3.14 2.31 3.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.61 0.74 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment