[PPB] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 31.01%
YoY- -5.99%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 4,042,666 4,271,960 4,683,776 4,670,757 4,618,442 4,625,544 4,528,260 -7.28%
PBT 1,182,238 803,688 1,271,628 1,177,361 922,508 1,119,448 1,167,683 0.83%
Tax -77,618 -49,804 -72,366 -66,438 -66,266 -71,676 -64,732 12.87%
NP 1,104,620 753,884 1,199,262 1,110,922 856,242 1,047,772 1,102,951 0.10%
-
NP to SH 1,039,998 749,064 1,152,551 1,070,141 816,848 993,792 1,075,096 -2.19%
-
Tax Rate 6.57% 6.20% 5.69% 5.64% 7.18% 6.40% 5.54% -
Total Cost 2,938,046 3,518,076 3,484,514 3,559,834 3,762,200 3,577,772 3,425,309 -9.73%
-
Net Worth 22,007,620 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 3.04%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 227,615 - 441,005 151,743 227,615 - 398,327 -31.16%
Div Payout % 21.89% - 38.26% 14.18% 27.87% - 37.05% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 22,007,620 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 3.04%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 27.32% 17.65% 25.60% 23.78% 18.54% 22.65% 24.36% -
ROE 4.73% 3.40% 5.38% 5.02% 3.85% 4.67% 5.11% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 284.17 300.29 329.24 328.33 324.65 325.15 318.31 -7.29%
EPS 73.10 52.64 81.02 75.23 57.42 69.84 75.57 -2.19%
DPS 16.00 0.00 31.00 10.67 16.00 0.00 28.00 -31.16%
NAPS 15.47 15.50 15.07 14.98 14.90 14.95 14.79 3.04%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 284.18 300.30 329.25 328.34 324.66 325.16 318.32 -7.29%
EPS 73.11 52.66 81.02 75.23 57.42 69.86 75.57 -2.18%
DPS 16.00 0.00 31.00 10.67 16.00 0.00 28.00 -31.16%
NAPS 15.4705 15.5005 15.0705 14.9805 14.9005 14.9505 14.7905 3.04%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 17.78 16.42 18.84 18.14 18.70 18.32 17.58 -
P/RPS 6.26 5.47 5.72 5.53 5.76 5.63 5.52 8.75%
P/EPS 24.32 31.18 23.25 24.11 32.57 26.22 23.26 3.01%
EY 4.11 3.21 4.30 4.15 3.07 3.81 4.30 -2.97%
DY 0.90 0.00 1.65 0.59 0.86 0.00 1.59 -31.59%
P/NAPS 1.15 1.06 1.25 1.21 1.26 1.23 1.19 -2.25%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 27/02/20 21/11/19 29/08/19 29/05/19 01/03/19 -
Price 19.26 17.36 18.30 18.24 18.80 18.62 18.50 -
P/RPS 6.78 5.78 5.56 5.56 5.79 5.73 5.81 10.85%
P/EPS 26.35 32.97 22.59 24.25 32.74 26.65 24.48 5.03%
EY 3.80 3.03 4.43 4.12 3.05 3.75 4.09 -4.78%
DY 0.83 0.00 1.69 0.58 0.85 0.00 1.51 -32.92%
P/NAPS 1.24 1.12 1.21 1.22 1.26 1.25 1.25 -0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment