[PPB] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -11.22%
YoY- 58.1%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 1,610,633 1,416,188 1,132,771 1,180,708 1,164,213 1,136,808 1,023,445 7.84%
PBT 445,437 491,753 400,124 388,607 246,718 389,236 526,825 -2.75%
Tax -18,496 12,165 -10,587 -22,537 -11,242 -9,019 -21,415 -2.41%
NP 426,941 503,918 389,537 366,070 235,476 380,217 505,410 -2.77%
-
NP to SH 415,500 502,555 385,389 349,945 221,340 375,925 496,028 -2.90%
-
Tax Rate 4.15% -2.47% 2.65% 5.80% 4.56% 2.32% 4.06% -
Total Cost 1,183,692 912,270 743,234 814,638 928,737 756,591 518,035 14.75%
-
Net Worth 25,834,413 24,426,039 22,818,503 21,438,579 21,040,251 20,900,361 20,971,493 3.53%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 398,327 355,649 540,587 327,197 284,519 260,809 201,534 12.01%
Div Payout % 95.87% 70.77% 140.27% 93.50% 128.54% 69.38% 40.63% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 25,834,413 24,426,039 22,818,503 21,438,579 21,040,251 20,900,361 20,971,493 3.53%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 3.08%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 26.51% 35.58% 34.39% 31.00% 20.23% 33.45% 49.38% -
ROE 1.61% 2.06% 1.69% 1.63% 1.05% 1.80% 2.37% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 113.22 99.55 79.63 83.00 81.84 95.89 86.33 4.62%
EPS 29.21 35.33 27.09 24.60 15.56 31.71 41.84 -5.81%
DPS 28.00 25.00 38.00 23.00 20.00 22.00 17.00 8.66%
NAPS 18.16 17.17 16.04 15.07 14.79 17.63 17.69 0.43%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 113.22 99.55 79.63 83.00 81.84 79.91 71.94 7.84%
EPS 29.21 35.33 27.09 24.60 15.56 26.43 34.87 -2.90%
DPS 28.00 25.00 38.00 23.00 20.00 18.33 14.17 12.01%
NAPS 18.16 17.17 16.04 15.07 14.79 14.6917 14.7417 3.53%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 17.44 17.10 18.52 18.84 17.58 17.24 15.86 -
P/RPS 15.40 17.18 23.26 22.70 21.48 17.98 18.37 -2.89%
P/EPS 59.71 48.41 68.36 76.59 112.99 54.37 37.91 7.86%
EY 1.67 2.07 1.46 1.31 0.89 1.84 2.64 -7.34%
DY 1.61 1.46 2.05 1.22 1.14 1.28 1.07 7.04%
P/NAPS 0.96 1.00 1.15 1.25 1.19 0.98 0.90 1.08%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 07/04/22 25/02/21 27/02/20 01/03/19 28/02/18 28/02/17 -
Price 17.50 16.96 18.48 18.30 18.50 17.70 16.54 -
P/RPS 15.46 17.04 23.21 22.05 22.61 18.46 19.16 -3.51%
P/EPS 59.92 48.01 68.22 74.39 118.90 55.82 39.53 7.17%
EY 1.67 2.08 1.47 1.34 0.84 1.79 2.53 -6.68%
DY 1.60 1.47 2.06 1.26 1.08 1.24 1.03 7.61%
P/NAPS 0.96 0.99 1.15 1.21 1.25 1.00 0.93 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment