[PPB] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 146.4%
YoY- 9.56%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 953,343 1,067,990 1,180,708 1,193,847 1,152,835 1,156,386 1,164,213 -12.48%
PBT 390,197 200,922 388,607 421,767 181,392 279,862 246,718 35.78%
Tax -26,358 -12,451 -22,537 -16,696 -15,214 -17,919 -11,242 76.57%
NP 363,839 188,471 366,070 405,071 166,178 261,943 235,476 33.68%
-
NP to SH 332,733 187,266 349,945 394,182 159,976 248,448 221,340 31.25%
-
Tax Rate 6.76% 6.20% 5.80% 3.96% 8.39% 6.40% 4.56% -
Total Cost 589,504 879,519 814,638 788,776 986,657 894,443 928,737 -26.16%
-
Net Worth 22,007,620 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 3.04%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 113,807 - 327,197 - 113,807 - 284,519 -45.74%
Div Payout % 34.20% - 93.50% - 71.14% - 128.54% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 22,007,620 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 3.04%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 38.16% 17.65% 31.00% 33.93% 14.41% 22.65% 20.23% -
ROE 1.51% 0.85% 1.63% 1.85% 0.75% 1.17% 1.05% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 67.01 75.07 83.00 83.92 81.04 81.29 81.84 -12.48%
EPS 23.39 13.16 24.60 27.71 11.25 17.46 15.56 31.25%
DPS 8.00 0.00 23.00 0.00 8.00 0.00 20.00 -45.74%
NAPS 15.47 15.50 15.07 14.98 14.90 14.95 14.79 3.04%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 67.02 75.08 83.00 83.92 81.04 81.29 81.84 -12.48%
EPS 23.39 13.16 24.60 27.71 11.25 17.46 15.56 31.25%
DPS 8.00 0.00 23.00 0.00 8.00 0.00 20.00 -45.74%
NAPS 15.4705 15.5005 15.0705 14.9805 14.9005 14.9505 14.7905 3.04%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 17.78 16.42 18.84 18.14 18.70 18.32 17.58 -
P/RPS 26.53 21.87 22.70 21.62 23.08 22.54 21.48 15.13%
P/EPS 76.02 124.74 76.59 65.47 166.29 104.90 112.99 -23.23%
EY 1.32 0.80 1.31 1.53 0.60 0.95 0.89 30.08%
DY 0.45 0.00 1.22 0.00 0.43 0.00 1.14 -46.21%
P/NAPS 1.15 1.06 1.25 1.21 1.26 1.23 1.19 -2.25%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 27/02/20 21/11/19 29/08/19 29/05/19 01/03/19 -
Price 19.26 17.36 18.30 18.24 18.80 18.62 18.50 -
P/RPS 28.74 23.12 22.05 21.73 23.20 22.91 22.61 17.36%
P/EPS 82.35 131.88 74.39 65.83 167.18 106.62 118.90 -21.73%
EY 1.21 0.76 1.34 1.52 0.60 0.94 0.84 27.57%
DY 0.42 0.00 1.26 0.00 0.43 0.00 1.08 -46.75%
P/NAPS 1.24 1.12 1.21 1.22 1.26 1.25 1.25 -0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment