[PILECON] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 5.16%
YoY- -110.36%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 16,268 37,861 37,324 41,854 54,248 35,906 29,504 -32.73%
PBT 3,360 -798 5,829 -2,700 -2,848 12,543 17,973 -67.27%
Tax 0 0 0 0 0 -3,881 -6,196 -
NP 3,360 -798 5,829 -2,700 -2,848 8,662 11,777 -56.62%
-
NP to SH 3,380 -1,023 5,856 -2,686 -2,832 15,792 21,194 -70.55%
-
Tax Rate 0.00% - 0.00% - - 30.94% 34.47% -
Total Cost 12,908 38,659 31,494 44,554 57,096 27,244 17,726 -19.04%
-
Net Worth 265,022 257,644 265,034 264,762 264,568 269,867 270,003 -1.23%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 265,022 257,644 265,034 264,762 264,568 269,867 270,003 -1.23%
NOSH 384,090 378,888 378,620 383,714 372,631 380,094 380,287 0.66%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 20.65% -2.11% 15.62% -6.45% -5.25% 24.12% 39.92% -
ROE 1.28% -0.40% 2.21% -1.01% -1.07% 5.85% 7.85% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.24 9.99 9.86 10.91 14.56 9.45 7.76 -33.14%
EPS 0.88 -0.27 1.55 -0.70 -0.76 4.16 5.57 -70.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.70 0.69 0.71 0.71 0.71 -1.88%
Adjusted Per Share Value based on latest NOSH - 373,529
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.59 10.69 10.54 11.81 15.31 10.13 8.33 -32.76%
EPS 0.95 -0.29 1.65 -0.76 -0.80 4.46 5.98 -70.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.748 0.7272 0.7481 0.7473 0.7468 0.7617 0.7621 -1.23%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 04/12/08 04/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.04 0.04 0.08 0.08 0.20 0.32 0.37 -
P/RPS 0.94 0.40 0.81 0.73 1.37 3.39 4.77 -66.10%
P/EPS 4.55 -14.81 5.17 -11.43 -26.32 7.70 6.64 -22.25%
EY 22.00 -6.75 19.33 -8.75 -3.80 12.98 15.06 28.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.11 0.12 0.28 0.45 0.52 -76.26%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 04/12/08 04/12/08 27/11/08 27/08/08 30/05/08 28/02/08 28/11/07 -
Price 0.04 0.04 0.05 0.08 0.08 0.22 0.32 -
P/RPS 0.94 0.40 0.51 0.73 0.55 2.33 4.12 -62.62%
P/EPS 4.55 -14.81 3.23 -11.43 -10.53 5.30 5.74 -14.33%
EY 22.00 -6.75 30.93 -8.75 -9.50 18.89 17.42 16.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.07 0.12 0.11 0.31 0.45 -73.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment