[PILECON] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -25.49%
YoY- -82.91%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 37,324 41,854 54,248 35,906 29,504 29,406 15,432 79.89%
PBT 5,829 -2,700 -2,848 12,543 17,973 21,088 8,800 -23.95%
Tax 0 0 0 -3,881 -6,196 -9,294 -340 -
NP 5,829 -2,700 -2,848 8,662 11,777 11,794 8,460 -21.93%
-
NP to SH 5,856 -2,686 -2,832 15,792 21,194 25,916 8,864 -24.08%
-
Tax Rate 0.00% - - 30.94% 34.47% 44.07% 3.86% -
Total Cost 31,494 44,554 57,096 27,244 17,726 17,612 6,972 172.51%
-
Net Worth 265,034 264,762 264,568 269,867 270,003 269,799 259,806 1.33%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 265,034 264,762 264,568 269,867 270,003 269,799 259,806 1.33%
NOSH 378,620 383,714 372,631 380,094 380,287 379,999 382,068 -0.60%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 15.62% -6.45% -5.25% 24.12% 39.92% 40.11% 54.82% -
ROE 2.21% -1.01% -1.07% 5.85% 7.85% 9.61% 3.41% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.86 10.91 14.56 9.45 7.76 7.74 4.04 80.97%
EPS 1.55 -0.70 -0.76 4.16 5.57 6.82 2.32 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.71 0.71 0.71 0.71 0.68 1.94%
Adjusted Per Share Value based on latest NOSH - 363,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.54 11.81 15.31 10.13 8.33 8.30 4.36 79.83%
EPS 1.65 -0.76 -0.80 4.46 5.98 7.32 2.50 -24.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7481 0.7473 0.7468 0.7617 0.7621 0.7615 0.7333 1.33%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.08 0.08 0.20 0.32 0.37 0.36 0.38 -
P/RPS 0.81 0.73 1.37 3.39 4.77 4.65 9.41 -80.41%
P/EPS 5.17 -11.43 -26.32 7.70 6.64 5.28 16.38 -53.54%
EY 19.33 -8.75 -3.80 12.98 15.06 18.94 6.11 115.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.28 0.45 0.52 0.51 0.56 -66.10%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 30/05/08 28/02/08 28/11/07 28/08/07 29/05/07 -
Price 0.05 0.08 0.08 0.22 0.32 0.38 0.28 -
P/RPS 0.51 0.73 0.55 2.33 4.12 4.91 6.93 -82.35%
P/EPS 3.23 -11.43 -10.53 5.30 5.74 5.57 12.07 -58.37%
EY 30.93 -8.75 -9.50 18.89 17.42 17.95 8.29 139.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.12 0.11 0.31 0.45 0.54 0.41 -69.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment