[PILECON] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 318.02%
YoY- -72.37%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,072 16,268 37,861 37,324 41,854 54,248 35,906 -27.72%
PBT -844 3,360 -798 5,829 -2,700 -2,848 12,543 -
Tax 0 0 0 0 0 0 -3,881 -
NP -844 3,360 -798 5,829 -2,700 -2,848 8,662 -
-
NP to SH -834 3,380 -1,023 5,856 -2,686 -2,832 15,792 -
-
Tax Rate - 0.00% - 0.00% - - 30.94% -
Total Cost 22,916 12,908 38,659 31,494 44,554 57,096 27,244 -10.90%
-
Net Worth 79,609 265,022 257,644 265,034 264,762 264,568 269,867 -55.71%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 79,609 265,022 257,644 265,034 264,762 264,568 269,867 -55.71%
NOSH 379,090 384,090 378,888 378,620 383,714 372,631 380,094 -0.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -3.82% 20.65% -2.11% 15.62% -6.45% -5.25% 24.12% -
ROE -1.05% 1.28% -0.40% 2.21% -1.01% -1.07% 5.85% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.82 4.24 9.99 9.86 10.91 14.56 9.45 -27.63%
EPS -0.22 0.88 -0.27 1.55 -0.70 -0.76 4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.69 0.68 0.70 0.69 0.71 0.71 -55.64%
Adjusted Per Share Value based on latest NOSH - 379,801
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.23 4.59 10.69 10.54 11.81 15.31 10.13 -27.70%
EPS -0.24 0.95 -0.29 1.65 -0.76 -0.80 4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2247 0.748 0.7272 0.7481 0.7473 0.7468 0.7617 -55.71%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 04/12/08 04/12/08 04/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.04 0.04 0.04 0.08 0.08 0.20 0.32 -
P/RPS 0.69 0.94 0.40 0.81 0.73 1.37 3.39 -65.43%
P/EPS -18.18 4.55 -14.81 5.17 -11.43 -26.32 7.70 -
EY -5.50 22.00 -6.75 19.33 -8.75 -3.80 12.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.06 0.06 0.11 0.12 0.28 0.45 -43.74%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/11/09 04/12/08 04/12/08 27/11/08 27/08/08 30/05/08 28/02/08 -
Price 0.04 0.04 0.04 0.05 0.08 0.08 0.22 -
P/RPS 0.69 0.94 0.40 0.51 0.73 0.55 2.33 -55.60%
P/EPS -18.18 4.55 -14.81 3.23 -11.43 -10.53 5.30 -
EY -5.50 22.00 -6.75 30.93 -8.75 -9.50 18.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.06 0.06 0.07 0.12 0.11 0.31 -27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment