[LIONIND] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -0.63%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 919,562 962,472 1,062,750 989,376 954,798 911,260 1,020,419 0.10%
PBT -21,456 -19,872 -97,095 3,154 -4,136 -13,544 -63,047 1.09%
Tax 21,456 19,872 97,095 -2 7,308 13,544 63,047 1.09%
NP 0 0 0 3,152 3,172 0 0 -
-
NP to SH -21,796 -21,532 -100,862 3,152 3,172 -12,096 -53,790 0.92%
-
Tax Rate - - - 0.06% - - - -
Total Cost 919,562 962,472 1,062,750 986,224 951,626 911,260 1,020,419 0.10%
-
Net Worth 1,095,722 1,094,346 1,103,567 1,181,999 1,046,759 1,179,360 1,150,524 0.04%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 593 - - - 593 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,095,722 1,094,346 1,103,567 1,181,999 1,046,759 1,179,360 1,150,524 0.04%
NOSH 592,282 591,538 593,315 590,999 528,666 604,800 593,054 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.32% 0.33% 0.00% 0.00% -
ROE -1.99% -1.97% -9.14% 0.27% 0.30% -1.03% -4.68% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 155.26 162.71 179.12 167.41 180.60 150.67 172.06 0.10%
EPS -3.68 -3.64 -17.00 0.53 0.60 -2.00 -9.07 0.91%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 1.85 1.85 1.86 2.00 1.98 1.95 1.94 0.04%
Adjusted Per Share Value based on latest NOSH - 777,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 135.10 141.40 156.13 145.35 140.27 133.88 149.91 0.10%
EPS -3.20 -3.16 -14.82 0.46 0.47 -1.78 -7.90 0.92%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.09 -
NAPS 1.6098 1.6078 1.6213 1.7365 1.5378 1.7327 1.6903 0.04%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.30 0.50 0.62 1.08 0.00 0.00 0.00 -
P/RPS 0.19 0.31 0.35 0.65 0.00 0.00 0.00 -100.00%
P/EPS -8.15 -13.74 -3.65 202.50 0.00 0.00 0.00 -100.00%
EY -12.27 -7.28 -27.42 0.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.27 0.33 0.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 29/11/00 29/08/00 19/05/00 28/02/00 25/11/99 - -
Price 0.33 0.42 0.62 0.91 1.06 0.00 0.00 -
P/RPS 0.21 0.26 0.35 0.54 0.59 0.00 0.00 -100.00%
P/EPS -8.97 -11.54 -3.65 170.63 176.67 0.00 0.00 -100.00%
EY -11.15 -8.67 -27.42 0.59 0.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.33 0.46 0.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment