[SEAL] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -114.52%
YoY- -112.56%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 12,996 15,706 14,698 11,142 10,976 51,497 15,498 -11.04%
PBT -6,344 -1,830 -5,113 -3,332 -1,476 16,159 -1,576 152.40%
Tax -952 -1,554 -1,701 -1,496 -1,612 -4,596 -1,534 -27.17%
NP -7,296 -3,384 -6,814 -4,828 -3,088 11,563 -3,110 76.28%
-
NP to SH -6,768 -3,155 -6,604 -4,750 -3,184 11,739 -2,934 74.31%
-
Tax Rate - - - - - 28.44% - -
Total Cost 20,292 19,090 21,513 15,970 14,064 39,934 18,609 5.92%
-
Net Worth 355,198 177,463 350,921 357,717 335,177 331,682 292,224 13.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 355,198 177,463 350,921 357,717 335,177 331,682 292,224 13.85%
NOSH 420,301 420,301 420,301 420,301 379,623 317,335 317,335 20.54%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -56.14% -21.55% -46.36% -43.33% -28.13% 22.45% -20.07% -
ROE -1.91% -1.78% -1.88% -1.33% -0.95% 3.54% -1.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.10 7.52 3.54 2.65 3.00 16.54 5.37 -30.59%
EPS -1.60 -0.78 -1.09 -1.20 -0.88 4.03 -1.03 34.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.846 0.85 0.845 0.852 0.915 1.065 1.013 -11.28%
Adjusted Per Share Value based on latest NOSH - 420,301
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.09 3.74 3.50 2.65 2.61 12.25 3.69 -11.12%
EPS -1.61 -0.75 -1.57 -1.13 -0.76 2.79 -0.70 73.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8451 0.4222 0.8349 0.8511 0.7975 0.7892 0.6953 13.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.78 0.59 0.57 0.41 0.525 0.46 0.30 -
P/RPS 25.20 7.84 16.10 15.45 17.52 2.78 5.58 172.46%
P/EPS -48.39 -39.04 -35.84 -36.24 -60.40 12.20 -29.49 38.99%
EY -2.07 -2.56 -2.79 -2.76 -1.66 8.19 -3.39 -27.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.69 0.67 0.48 0.57 0.43 0.30 110.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 29/08/24 28/05/24 28/02/24 22/11/23 23/08/23 24/05/23 -
Price 0.68 0.705 0.55 0.535 0.47 0.545 0.41 -
P/RPS 21.97 9.37 15.54 20.16 15.69 3.30 7.63 102.00%
P/EPS -42.18 -46.65 -34.59 -47.29 -54.07 14.46 -40.30 3.07%
EY -2.37 -2.14 -2.89 -2.11 -1.85 6.92 -2.48 -2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.65 0.63 0.51 0.51 0.40 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment