[UMW] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 33.94%
YoY- 204.93%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 11,099,212 11,306,277 11,499,265 10,668,946 9,661,356 11,046,480 10,914,662 1.12%
PBT 562,704 786,153 909,609 897,278 589,200 252,894 170,705 121.65%
Tax -119,340 -304,563 -368,993 -430,496 -214,024 -926,844 -497,741 -61.43%
NP 443,364 481,590 540,616 466,782 375,176 -673,950 -327,036 -
-
NP to SH 346,008 341,656 435,453 396,920 296,336 -651,195 -291,340 -
-
Tax Rate 21.21% 38.74% 40.57% 47.98% 36.32% 366.50% 291.58% -
Total Cost 10,655,848 10,824,687 10,958,649 10,202,164 9,286,180 11,720,430 11,241,698 -3.50%
-
Net Worth 3,421,582 3,326,717 3,287,812 3,178,577 3,127,756 3,082,426 3,521,354 -1.89%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 87,622 77,886 116,829 233,658 - - -
Div Payout % - 25.65% 17.89% 29.43% 78.85% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 3,421,582 3,326,717 3,287,812 3,178,577 3,127,756 3,082,426 3,521,354 -1.89%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.99% 4.26% 4.70% 4.38% 3.88% -6.10% -3.00% -
ROE 10.11% 10.27% 13.24% 12.49% 9.47% -21.13% -8.27% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 950.04 967.76 984.28 913.21 826.96 945.52 934.24 1.12%
EPS 29.60 29.24 37.27 33.98 25.36 -55.73 -24.93 -
DPS 0.00 7.50 6.67 10.00 20.00 0.00 0.00 -
NAPS 2.9287 2.8475 2.8142 2.7207 2.6772 2.6384 3.0141 -1.89%
Adjusted Per Share Value based on latest NOSH - 1,168,293
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 950.04 967.76 984.28 913.21 826.96 945.52 934.24 1.12%
EPS 29.60 29.24 37.27 33.98 25.36 -55.73 -24.93 -
DPS 0.00 7.50 6.67 10.00 20.00 0.00 0.00 -
NAPS 2.9287 2.8475 2.8142 2.7207 2.6772 2.6384 3.0141 -1.89%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 5.73 5.47 5.02 5.97 6.13 5.20 5.55 -
P/RPS 0.60 0.57 0.51 0.65 0.74 0.55 0.59 1.12%
P/EPS 19.35 18.70 13.47 17.57 24.17 -9.33 -22.26 -
EY 5.17 5.35 7.42 5.69 4.14 -10.72 -4.49 -
DY 0.00 1.37 1.33 1.68 3.26 0.00 0.00 -
P/NAPS 1.96 1.92 1.78 2.19 2.29 1.97 1.84 4.30%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 30/11/18 29/08/18 22/05/18 27/02/18 28/11/17 -
Price 5.45 5.82 5.05 6.05 6.60 6.49 5.30 -
P/RPS 0.57 0.60 0.51 0.66 0.80 0.69 0.57 0.00%
P/EPS 18.40 19.90 13.55 17.81 26.02 -11.64 -21.25 -
EY 5.43 5.02 7.38 5.62 3.84 -8.59 -4.71 -
DY 0.00 1.29 1.32 1.65 3.03 0.00 0.00 -
P/NAPS 1.86 2.04 1.79 2.22 2.47 2.46 1.76 3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment