[POS] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
06-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -44.31%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 557,126 597,662 663,436 795,844 902,228 893,260 931,420 0.52%
PBT 28,876 13,333 116,810 232,476 211,372 194,569 198,112 1.97%
Tax -26,084 -13,333 -63,416 -113,296 2,653 -37,930 -32,430 0.22%
NP 2,792 0 53,394 119,180 214,025 156,638 165,682 4.22%
-
NP to SH 2,792 -26,954 53,394 119,180 214,025 156,638 165,682 4.22%
-
Tax Rate 90.33% 100.00% 54.29% 48.73% -1.26% 19.49% 16.37% -
Total Cost 554,334 597,662 610,042 676,664 688,203 736,621 765,738 0.32%
-
Net Worth 868,758 643,610 682,654 680,892 604,705 508,847 475,822 -0.60%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 868,758 643,610 682,654 680,892 604,705 508,847 475,822 -0.60%
NOSH 372,266 370,935 368,743 366,031 339,722 341,508 342,318 -0.08%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.50% 0.00% 8.05% 14.98% 23.72% 17.54% 17.79% -
ROE 0.32% -4.19% 7.82% 17.50% 35.39% 30.78% 34.82% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 149.66 161.12 179.92 217.42 265.58 261.56 272.09 0.60%
EPS 0.75 -7.27 14.48 32.56 63.00 45.87 48.40 4.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3337 1.7351 1.8513 1.8602 1.78 1.49 1.39 -0.52%
Adjusted Per Share Value based on latest NOSH - 366,031
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 71.17 76.35 84.75 101.67 115.26 114.11 118.99 0.52%
EPS 0.36 -3.44 6.82 15.23 27.34 20.01 21.17 4.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1098 0.8222 0.8721 0.8698 0.7725 0.6501 0.6079 -0.60%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.68 1.81 2.36 3.42 3.42 0.00 0.00 -
P/RPS 1.12 1.12 1.31 1.57 1.29 0.00 0.00 -100.00%
P/EPS 224.00 -24.91 16.30 10.50 5.43 0.00 0.00 -100.00%
EY 0.45 -4.01 6.14 9.52 18.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.04 1.27 1.84 1.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 30/11/00 14/09/00 06/06/00 19/04/00 06/12/99 21/09/99 -
Price 1.65 1.73 1.86 2.88 3.38 0.00 0.00 -
P/RPS 1.10 1.07 1.03 1.32 1.27 0.00 0.00 -100.00%
P/EPS 220.00 -23.81 12.85 8.85 5.37 0.00 0.00 -100.00%
EY 0.45 -4.20 7.78 11.31 18.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.00 1.00 1.55 1.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment