[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2000 [#1]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 737.91%
YoY- -25.16%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 761,815 771,877 794,618 777,560 710,694 637,386 549,314 -0.33%
PBT 34,690 41,165 46,380 44,008 2,054 18,596 25,102 -0.32%
Tax -30,504 -32,702 -34,404 -33,576 -809 -5,524 -9,452 -1.18%
NP 4,186 8,462 11,976 10,432 1,245 13,072 15,650 1.34%
-
NP to SH 4,186 8,462 11,976 10,432 1,245 13,072 15,650 1.34%
-
Tax Rate 87.93% 79.44% 74.18% 76.30% 39.39% 29.71% 37.65% -
Total Cost 757,629 763,414 782,642 767,128 709,449 624,314 533,664 -0.35%
-
Net Worth 200,304 205,556 202,411 212,726 199,885 195,133 190,911 -0.04%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 4,797 - - - 4,759 - - -100.00%
Div Payout % 114.61% - - - 382.26% - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 200,304 205,556 202,411 212,726 199,885 195,133 190,911 -0.04%
NOSH 119,942 120,208 120,482 120,184 118,979 118,262 117,846 -0.01%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.55% 1.10% 1.51% 1.34% 0.18% 2.05% 2.85% -
ROE 2.09% 4.12% 5.92% 4.90% 0.62% 6.70% 8.20% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 635.15 642.12 659.53 646.97 597.32 538.96 466.13 -0.31%
EPS 3.49 7.04 9.94 8.68 1.05 11.05 13.28 1.36%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -100.00%
NAPS 1.67 1.71 1.68 1.77 1.68 1.65 1.62 -0.03%
Adjusted Per Share Value based on latest NOSH - 120,184
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 65.36 66.23 68.18 66.71 60.98 54.69 47.13 -0.33%
EPS 0.36 0.73 1.03 0.90 0.11 1.12 1.34 1.34%
DPS 0.41 0.00 0.00 0.00 0.41 0.00 0.00 -100.00%
NAPS 0.1719 0.1764 0.1737 0.1825 0.1715 0.1674 0.1638 -0.04%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/07/01 30/04/01 17/01/01 30/10/00 28/07/00 25/04/00 26/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment