[ANCOMNY] QoQ Annualized Quarter Result on 29-Feb-2000 [#3]

Announcement Date
25-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- -16.47%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 794,618 777,560 710,694 637,386 549,314 276,476 252,413 -1.15%
PBT 46,380 44,008 2,054 18,596 25,102 19,792 16,053 -1.07%
Tax -34,404 -33,576 -809 -5,524 -9,452 -5,852 -9 -8.02%
NP 11,976 10,432 1,245 13,072 15,650 13,940 16,044 0.29%
-
NP to SH 11,976 10,432 1,245 13,072 15,650 13,940 16,044 0.29%
-
Tax Rate 74.18% 76.30% 39.39% 29.71% 37.65% 29.57% 0.06% -
Total Cost 782,642 767,128 709,449 624,314 533,664 262,536 236,369 -1.20%
-
Net Worth 202,411 212,726 199,885 195,133 190,911 208,393 207,628 0.02%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - 4,759 - - - - -
Div Payout % - - 382.26% - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 202,411 212,726 199,885 195,133 190,911 208,393 207,628 0.02%
NOSH 120,482 120,184 118,979 118,262 117,846 117,736 117,970 -0.02%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 1.51% 1.34% 0.18% 2.05% 2.85% 5.04% 6.36% -
ROE 5.92% 4.90% 0.62% 6.70% 8.20% 6.69% 7.73% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 659.53 646.97 597.32 538.96 466.13 234.83 213.96 -1.13%
EPS 9.94 8.68 1.05 11.05 13.28 11.84 13.60 0.31%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.77 1.68 1.65 1.62 1.77 1.76 0.04%
Adjusted Per Share Value based on latest NOSH - 118,502
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 68.18 66.71 60.98 54.69 47.13 23.72 21.66 -1.15%
EPS 1.03 0.90 0.11 1.12 1.34 1.20 1.38 0.29%
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.00 -
NAPS 0.1737 0.1825 0.1715 0.1674 0.1638 0.1788 0.1781 0.02%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 17/01/01 30/10/00 28/07/00 25/04/00 26/01/00 28/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment