[NAMFATT] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 7.89%
YoY- 126.68%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 350,278 272,484 467,185 354,181 410,352 267,728 468,235 0.29%
PBT 24,746 21,180 6,594 17,532 15,900 -9,848 -87,997 -
Tax -12,712 -8,428 11,027 24 372 9,848 87,997 -
NP 12,034 12,752 17,621 17,556 16,272 0 0 -100.00%
-
NP to SH 12,034 12,752 17,621 17,556 16,272 -9,532 -81,777 -
-
Tax Rate 51.37% 39.79% -167.23% -0.14% -2.34% - - -
Total Cost 338,244 259,732 449,564 336,625 394,080 267,728 468,235 0.33%
-
Net Worth 181,204 199,024 194,800 184,160 0 0 172,592 -0.04%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 181,204 199,024 194,800 184,160 0 0 172,592 -0.04%
NOSH 90,602 90,056 88,950 88,966 88,918 88,917 88,965 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 3.44% 4.68% 3.77% 4.96% 3.97% 0.00% 0.00% -
ROE 6.64% 6.41% 9.05% 9.53% 0.00% 0.00% -47.38% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 386.61 302.57 525.22 398.11 461.49 301.10 526.31 0.31%
EPS 13.28 14.16 19.81 19.73 18.30 -10.72 -91.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.21 2.19 2.07 0.00 0.00 1.94 -0.03%
Adjusted Per Share Value based on latest NOSH - 89,026
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 94.25 73.32 125.71 95.30 110.41 72.04 125.99 0.29%
EPS 3.24 3.43 4.74 4.72 4.38 -2.56 -22.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4876 0.5355 0.5242 0.4955 0.00 0.00 0.4644 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 16/08/00 22/05/00 28/02/00 19/11/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment