[NAMFATT] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -52.17%
YoY- 126.07%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 107,018 68,121 201,549 60,460 138,244 66,932 134,870 0.23%
PBT 7,078 5,295 -6,493 5,199 10,412 -2,462 -45,956 -
Tax -4,249 -2,107 10,947 -168 107 2,462 45,956 -
NP 2,829 3,188 4,454 5,031 10,519 0 0 -100.00%
-
NP to SH 2,829 3,188 4,454 5,031 10,519 -2,383 -32,425 -
-
Tax Rate 60.03% 39.79% - 3.23% -1.03% - - -
Total Cost 104,189 64,933 197,095 55,429 127,725 66,932 134,870 0.26%
-
Net Worth 181,282 199,024 194,695 184,284 0 0 172,577 -0.04%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 1,778 - - - 2,223 -
Div Payout % - - 39.92% - - - 0.00% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 181,282 199,024 194,695 184,284 0 0 172,577 -0.04%
NOSH 90,641 90,056 88,902 89,026 88,993 88,917 88,957 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.64% 4.68% 2.21% 8.32% 7.61% 0.00% 0.00% -
ROE 1.56% 1.60% 2.29% 2.73% 0.00% 0.00% -18.79% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 118.07 75.64 226.71 67.91 155.34 75.27 151.61 0.25%
EPS 3.54 3.54 5.01 5.66 11.82 -2.68 -36.45 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.50 -
NAPS 2.00 2.21 2.19 2.07 0.00 0.00 1.94 -0.03%
Adjusted Per Share Value based on latest NOSH - 89,026
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 28.80 18.33 54.23 16.27 37.20 18.01 36.29 0.23%
EPS 0.76 0.86 1.20 1.35 2.83 -0.64 -8.72 -
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.60 -
NAPS 0.4878 0.5355 0.5239 0.4959 0.00 0.00 0.4644 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 16/08/00 22/05/00 28/02/00 19/11/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment