[HUMEIND] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -104.22%
YoY- -162.82%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 52,492 55,548 63,616 70,599 73,704 78,484 69,932 -17.39%
PBT -5,658 -6,626 -5,808 -3,479 -1,549 796 -1,204 180.29%
Tax 0 -24 -20 933 302 -300 -52 -
NP -5,658 -6,650 -5,828 -2,546 -1,246 496 -1,256 172.51%
-
NP to SH -5,658 -6,650 -5,828 -2,546 -1,246 496 -1,256 172.51%
-
Tax Rate - - - - - 37.69% - -
Total Cost 58,150 62,198 69,444 73,145 74,950 77,988 71,188 -12.60%
-
Net Worth 58,495 59,663 61,642 62,871 64,203 65,099 65,311 -7.07%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 58,495 59,663 61,642 62,871 64,203 65,099 65,311 -7.07%
NOSH 62,228 62,149 62,264 62,249 62,333 61,999 62,800 -0.60%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -10.78% -11.97% -9.16% -3.61% -1.69% 0.63% -1.80% -
ROE -9.67% -11.15% -9.45% -4.05% -1.94% 0.76% -1.92% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 84.35 89.38 102.17 113.41 118.24 126.59 111.36 -16.89%
EPS -9.09 -10.70 -9.36 -4.09 -2.00 0.80 -2.00 174.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.96 0.99 1.01 1.03 1.05 1.04 -6.51%
Adjusted Per Share Value based on latest NOSH - 62,200
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.24 7.66 8.77 9.73 10.16 10.82 9.64 -17.36%
EPS -0.78 -0.92 -0.80 -0.35 -0.17 0.07 -0.17 175.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0822 0.085 0.0867 0.0885 0.0897 0.09 -7.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.42 0.61 0.82 0.87 0.96 0.85 1.30 -
P/RPS 0.50 0.68 0.80 0.77 0.81 0.67 1.17 -43.23%
P/EPS -4.62 -5.70 -8.76 -21.27 -48.00 106.25 -65.00 -82.81%
EY -21.65 -17.54 -11.41 -4.70 -2.08 0.94 -1.54 481.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.64 0.83 0.86 0.93 0.81 1.25 -49.36%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 26/02/08 14/11/07 21/08/07 22/05/07 28/02/07 14/11/06 -
Price 0.60 0.52 0.82 0.89 0.91 0.92 1.28 -
P/RPS 0.71 0.58 0.80 0.78 0.77 0.73 1.15 -27.47%
P/EPS -6.60 -4.86 -8.76 -21.76 -45.50 115.00 -64.00 -77.97%
EY -15.16 -20.58 -11.41 -4.60 -2.20 0.87 -1.56 354.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.83 0.88 0.88 0.88 1.23 -35.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment