[HUMEIND] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 14.91%
YoY- -353.9%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 35,864 35,280 47,749 52,492 55,548 63,616 70,599 -36.20%
PBT 408 352 -5,480 -5,658 -6,626 -5,808 -3,479 -
Tax 0 0 510 0 -24 -20 933 -
NP 408 352 -4,970 -5,658 -6,650 -5,828 -2,546 -
-
NP to SH 408 352 -4,970 -5,658 -6,650 -5,828 -2,546 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 35,456 34,928 52,719 58,150 62,198 69,444 73,145 -38.15%
-
Net Worth 57,490 58,457 57,848 58,495 59,663 61,642 62,871 -5.76%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 57,490 58,457 57,848 58,495 59,663 61,642 62,871 -5.76%
NOSH 61,818 62,857 62,202 62,228 62,149 62,264 62,249 -0.46%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.14% 1.00% -10.41% -10.78% -11.97% -9.16% -3.61% -
ROE 0.71% 0.60% -8.59% -9.67% -11.15% -9.45% -4.05% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 58.02 56.13 76.76 84.35 89.38 102.17 113.41 -35.90%
EPS 0.66 0.56 -7.99 -9.09 -10.70 -9.36 -4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.93 0.94 0.96 0.99 1.01 -5.32%
Adjusted Per Share Value based on latest NOSH - 62,094
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.94 4.86 6.58 7.24 7.66 8.77 9.73 -36.22%
EPS 0.06 0.05 -0.69 -0.78 -0.92 -0.80 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0792 0.0806 0.0797 0.0806 0.0822 0.085 0.0867 -5.82%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.56 0.40 0.42 0.61 0.82 0.87 -
P/RPS 0.69 1.00 0.52 0.50 0.68 0.80 0.77 -7.02%
P/EPS 60.61 100.00 -5.01 -4.62 -5.70 -8.76 -21.27 -
EY 1.65 1.00 -19.98 -21.65 -17.54 -11.41 -4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.43 0.45 0.64 0.83 0.86 -36.87%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 19/11/08 19/08/08 26/05/08 26/02/08 14/11/07 21/08/07 -
Price 0.38 0.35 0.62 0.60 0.52 0.82 0.89 -
P/RPS 0.65 0.62 0.81 0.71 0.58 0.80 0.78 -11.39%
P/EPS 57.58 62.50 -7.76 -6.60 -4.86 -8.76 -21.76 -
EY 1.74 1.60 -12.89 -15.16 -20.58 -11.41 -4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.67 0.64 0.54 0.83 0.88 -39.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment