[HUMEIND] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 37.19%
YoY- 58.0%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 659,656 697,244 585,390 674,378 656,830 688,868 636,569 2.39%
PBT 7,840 11,276 -55,356 -46,565 -74,032 -112,676 -113,071 -
Tax -4,104 -5,128 9,452 7,213 11,376 17,328 14,927 -
NP 3,736 6,148 -45,904 -39,352 -62,656 -95,348 -98,144 -
-
NP to SH 3,736 6,148 -45,904 -39,352 -62,656 -95,348 -98,144 -
-
Tax Rate 52.35% 45.48% - - - - - -
Total Cost 655,920 691,096 631,294 713,730 719,486 784,216 734,713 -7.25%
-
Net Worth 394,106 398,260 397,736 410,662 409,762 414,153 428,024 -5.33%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 394,106 398,260 397,736 410,662 409,762 414,153 428,024 -5.33%
NOSH 500,277 497,998 497,284 497,146 493,771 493,635 491,882 1.12%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.57% 0.88% -7.84% -5.84% -9.54% -13.84% -15.42% -
ROE 0.95% 1.54% -11.54% -9.58% -15.29% -23.02% -22.93% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 132.23 140.06 117.74 136.30 133.05 139.72 132.36 -0.06%
EPS 0.74 1.24 -9.28 -7.97 -12.70 -19.32 -20.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.80 0.80 0.83 0.83 0.84 0.89 -7.60%
Adjusted Per Share Value based on latest NOSH - 497,146
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 90.93 96.11 80.69 92.96 90.54 94.95 87.74 2.39%
EPS 0.51 0.85 -6.33 -5.42 -8.64 -13.14 -13.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5432 0.549 0.5482 0.5661 0.5648 0.5709 0.59 -5.33%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.23 0.79 1.08 1.03 1.05 1.04 1.06 -
P/RPS 0.93 0.56 0.92 0.76 0.79 0.74 0.80 10.50%
P/EPS 164.24 63.97 -11.70 -12.95 -8.27 -5.38 -5.19 -
EY 0.61 1.56 -8.55 -7.72 -12.09 -18.60 -19.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.99 1.35 1.24 1.27 1.24 1.19 19.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 25/08/20 18/05/20 25/02/20 28/11/19 27/08/19 -
Price 1.03 1.05 0.805 1.24 1.69 1.05 1.06 -
P/RPS 0.78 0.75 0.68 0.91 1.27 0.75 0.80 -1.66%
P/EPS 137.54 85.02 -8.72 -15.59 -13.32 -5.43 -5.19 -
EY 0.73 1.18 -11.47 -6.41 -7.51 -18.42 -19.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.31 1.01 1.49 2.04 1.25 1.19 6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment