[RANHILL_OLD] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 424,895 317,772 232,076 0 0 0 0 -100.00%
PBT 49,659 41,060 28,354 0 0 0 0 -100.00%
Tax -15,597 -13,548 -9,050 0 0 0 0 -100.00%
NP 34,062 27,512 19,304 0 0 0 0 -100.00%
-
NP to SH 34,062 27,512 19,304 0 0 0 0 -100.00%
-
Tax Rate 31.41% 33.00% 31.92% - - - - -
Total Cost 390,833 290,260 212,772 0 0 0 0 -100.00%
-
Net Worth 139,123 70,856 3,088,640 0 0 0 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 6,949 - - - - - - -100.00%
Div Payout % 20.40% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 139,123 70,856 3,088,640 0 0 0 0 -100.00%
NOSH 69,495 38,932 2,144,888 0 0 0 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.02% 8.66% 8.32% 0.00% 0.00% 0.00% 0.00% -
ROE 24.48% 38.83% 0.62% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 611.40 816.22 10.82 0.00 0.00 0.00 0.00 -100.00%
EPS 49.27 70.67 0.90 0.00 0.00 0.00 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.0019 1.82 1.44 0.00 -322,000.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.71 35.68 26.06 0.00 0.00 0.00 0.00 -100.00%
EPS 3.82 3.09 2.17 0.00 0.00 0.00 0.00 -100.00%
DPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1562 0.0796 3.4681 0.00 -322,000.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/05/01 27/02/01 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment