[RANHILL_OLD] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 791,263 626,749 545,734 0 -
PBT 82,705 81,816 58,517 0 -
Tax -26,899 -27,415 -18,131 0 -
NP 55,806 54,401 40,386 0 -
-
NP to SH 55,806 54,401 40,386 0 -
-
Tax Rate 32.52% 33.51% 30.98% - -
Total Cost 735,457 572,348 505,348 0 -
-
Net Worth 263,101 157,987 165,914 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 11,849 802,137 7,893 - -
Div Payout % 21.23% 1,474.49% 19.55% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 263,101 157,987 165,914 0 -
NOSH 118,514 78,993 79,766 0 -
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 7.05% 8.68% 7.40% 0.00% -
ROE 21.21% 34.43% 24.34% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 667.65 793.42 684.16 0.00 -
EPS 47.09 68.87 50.63 0.00 -
DPS 10.00 1,015.45 9.90 0.00 -
NAPS 2.22 2.00 2.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 88.85 70.38 61.28 0.00 -
EPS 6.27 6.11 4.53 0.00 -
DPS 1.33 90.07 0.89 0.00 -
NAPS 0.2954 0.1774 0.1863 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 - - -
Price 7.65 6.30 0.00 0.00 -
P/RPS 1.15 0.79 0.00 0.00 -
P/EPS 16.25 9.15 0.00 0.00 -
EY 6.16 10.93 0.00 0.00 -
DY 1.31 161.18 0.00 0.00 -
P/NAPS 3.45 3.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/03 28/11/02 26/11/01 - -
Price 7.30 4.24 0.00 0.00 -
P/RPS 1.09 0.53 0.00 0.00 -
P/EPS 15.50 6.16 0.00 0.00 -
EY 6.45 16.24 0.00 0.00 -
DY 1.37 239.49 0.00 0.00 -
P/NAPS 3.29 2.12 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment