[YB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 84.95%
YoY- -102.86%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 120,316 111,562 113,370 116,196 105,268 128,913 133,242 -6.58%
PBT -6,148 -4,056 -2,461 -454 -2,496 6,116 8,773 -
Tax 1,528 1,404 629 180 676 -1,174 -1,977 -
NP -4,620 -2,652 -1,832 -274 -1,820 4,942 6,796 -
-
NP to SH -4,620 -2,652 -1,832 -274 -1,820 4,942 6,796 -
-
Tax Rate - - - - - 19.20% 22.54% -
Total Cost 124,936 114,214 115,202 116,470 107,088 123,971 126,446 -0.79%
-
Net Worth 208,759 210,084 211,606 213,128 213,154 214,412 214,610 -1.82%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 208,759 210,084 211,606 213,128 213,154 214,412 214,610 -1.82%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 157,801 0.92%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -3.84% -2.38% -1.62% -0.24% -1.73% 3.83% 5.10% -
ROE -2.21% -1.26% -0.87% -0.13% -0.85% 2.30% 3.17% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 79.53 73.28 74.47 76.33 69.14 84.17 84.44 -3.91%
EPS -3.04 -1.74 -1.20 -0.18 -1.20 3.15 4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.38 1.39 1.40 1.40 1.40 1.36 0.97%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 41.22 38.22 38.84 39.81 36.07 44.17 45.65 -6.58%
EPS -1.58 -0.91 -0.63 -0.09 -0.62 1.69 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7152 0.7198 0.725 0.7302 0.7303 0.7346 0.7353 -1.83%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.74 0.775 0.77 0.77 0.765 0.81 0.835 -
P/RPS 0.93 1.06 1.03 1.01 1.11 0.96 0.99 -4.08%
P/EPS -24.23 -44.49 -63.99 -427.81 -64.00 25.10 19.39 -
EY -4.13 -2.25 -1.56 -0.23 -1.56 3.98 5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.55 0.55 0.55 0.58 0.61 -7.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 28/02/18 24/11/17 25/08/17 25/05/17 20/02/17 25/11/16 -
Price 0.725 0.75 0.785 0.75 0.775 0.82 0.84 -
P/RPS 0.91 1.02 1.05 0.98 1.12 0.97 0.99 -5.46%
P/EPS -23.74 -43.05 -65.23 -416.70 -64.83 25.41 19.50 -
EY -4.21 -2.32 -1.53 -0.24 -1.54 3.94 5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.56 0.54 0.55 0.59 0.62 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment