[HYTEXIN] QoQ Annualized Quarter Result on 31-Dec-2011 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -33.76%
YoY- -100.38%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 53,956 52,660 96,679 108,564 118,734 133,372 130,534 -44.42%
PBT -17,222 -21,164 -52,006 -34,746 -25,976 -26,496 -30,798 -32.05%
Tax 0 0 366 0 0 0 -497 -
NP -17,222 -21,164 -51,640 -34,746 -25,976 -26,496 -31,295 -32.77%
-
NP to SH -17,222 -21,164 -51,640 -34,746 -25,976 -26,496 -31,295 -32.77%
-
Tax Rate - - - - - - - -
Total Cost 71,178 73,824 148,319 143,310 144,710 159,868 161,829 -42.07%
-
Net Worth 42,004 50,961 52,492 75,014 92,985 103,406 114,027 -48.51%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 42,004 50,961 52,492 75,014 92,985 103,406 114,027 -48.51%
NOSH 150,017 149,886 149,977 150,028 149,976 149,864 150,035 -0.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -31.92% -40.19% -53.41% -32.01% -21.88% -19.87% -23.97% -
ROE -41.00% -41.53% -98.38% -46.32% -27.94% -25.62% -27.45% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 35.97 35.13 64.46 72.36 79.17 89.00 87.00 -44.41%
EPS -11.48 -14.12 -34.43 -23.16 -17.32 -17.68 -20.86 -32.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.34 0.35 0.50 0.62 0.69 0.76 -48.51%
Adjusted Per Share Value based on latest NOSH - 150,080
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 36.00 35.14 64.51 72.43 79.22 88.99 87.09 -44.41%
EPS -11.49 -14.12 -34.45 -23.18 -17.33 -17.68 -20.88 -32.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2803 0.34 0.3502 0.5005 0.6204 0.6899 0.7608 -48.51%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.12 0.16 0.14 0.17 0.17 0.17 0.17 -
P/RPS 0.33 0.46 0.22 0.23 0.21 0.19 0.20 39.50%
P/EPS -1.05 -1.13 -0.41 -0.73 -0.98 -0.96 -0.82 17.86%
EY -95.67 -88.25 -245.94 -136.24 -101.88 -104.00 -122.70 -15.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.40 0.34 0.27 0.25 0.22 56.13%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 29/05/12 29/02/12 30/11/11 26/08/11 31/05/11 -
Price 0.14 0.12 0.14 0.12 0.16 0.17 0.17 -
P/RPS 0.39 0.34 0.22 0.17 0.20 0.19 0.20 55.89%
P/EPS -1.22 -0.85 -0.41 -0.52 -0.92 -0.96 -0.82 30.23%
EY -82.00 -117.67 -245.94 -193.00 -108.25 -104.00 -122.70 -23.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.40 0.24 0.26 0.25 0.22 72.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment