[EIG] QoQ Annualized Quarter Result on 31-Jan-2003 [#4]

Stock
[EIG] ESTHETICS INTERNATIONAL GROUP
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EIG's Result
EIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 57,628 58,142 55,844 65,575 -15.86%
PBT 12,298 12,256 10,708 17,294 -36.60%
Tax -3,790 -3,970 -3,932 -5,684 -41.83%
NP 8,508 8,286 6,776 11,610 -34.00%
-
NP to SH 8,508 8,286 6,776 11,610 -34.00%
-
Tax Rate 30.82% 32.39% 36.72% 32.87% -
Total Cost 49,120 49,856 49,068 53,965 -11.81%
-
Net Worth 0 0 0 3,695,672 -
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 0 0 0 3,695,672 -
NOSH 96,681 96,573 96,799 96,669 0.01%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 14.76% 14.25% 12.13% 17.70% -
ROE 0.00% 0.00% 0.00% 0.31% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 59.61 60.20 57.69 67.83 -15.86%
EPS 8.80 8.58 7.00 12.01 -34.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 38.23 -
Adjusted Per Share Value based on latest NOSH - 96,708
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 24.30 24.51 23.54 27.65 -15.85%
EPS 3.59 3.49 2.86 4.89 -33.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 15.5808 -
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment