[EIG] QoQ Quarter Result on 31-Jan-2003 [#4]

Stock
[EIG] ESTHETICS INTERNATIONAL GROUP
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EIG's Result
EIG's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 14,150 15,110 13,961 19,844 -36.37%
PBT 3,095 3,451 2,677 6,923 -65.91%
Tax -858 -1,001 -983 -2,281 -72.94%
NP 2,237 2,450 1,694 4,642 -62.31%
-
NP to SH 2,237 2,450 1,694 4,642 -62.31%
-
Tax Rate 27.72% 29.01% 36.72% 32.95% -
Total Cost 11,913 12,660 12,267 15,202 -27.81%
-
Net Worth 0 0 0 3,697,159 -
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 0 0 0 3,697,159 -
NOSH 96,839 96,837 96,799 96,708 0.18%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 15.81% 16.21% 12.13% 23.39% -
ROE 0.00% 0.00% 0.00% 0.13% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 14.61 15.60 14.42 20.52 -36.50%
EPS 2.31 2.53 1.75 4.80 -62.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 38.23 -
Adjusted Per Share Value based on latest NOSH - 96,708
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 5.97 6.37 5.89 8.37 -36.35%
EPS 0.94 1.03 0.71 1.96 -62.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 15.5871 -
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment